Quarterly report · Q3
7709.TEDINET S100Q3TT
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥957m | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥748m | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥161m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥110m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥146m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥170m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥111m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥134m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥49m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥138m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥122m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥53m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥138m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥53m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥765m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥977m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.87 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.72 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02337-000Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥401m |
| jpcrp040300-q3r_E02337-000Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥401m |
| jpcrp040300-q3r_E02337-000Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥55m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥744m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥546m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥198m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥183m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥957m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥211m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥260m |
| jpcrp040300-q3r_E02337-000Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥318m |
| jpcrp040300-q3r_E02337-000Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥318m |
| jpcrp040300-q3r_E02337-000Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥11m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥557m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥399m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥158m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥81m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥45m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥31m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥920m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥748m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥172m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥111m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 4320000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 18197000 | JPY |
| Other noi | Prior1YTDDuration | 29000 | JPY |
| Other noi | CurrentYTDDuration | 947000 | JPY |
| Non operating income | Prior1YTDDuration | 4578000 | JPY |
| Non operating income | CurrentYTDDuration | 19188000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4598000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3048000 | JPY |
| Other noe | Prior1YTDDuration | 539000 | JPY |
| Other noe | CurrentYTDDuration | 492000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5137000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3540000 | JPY |
| Ordinary income | Prior1YTDDuration | -111011000 | JPY |
| Ordinary income | CurrentYTDDuration | -145645000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 30000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1278000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on forgiveness of debts ei | Prior1YTDDuration | 60374000 | JPY |
| Gain on forgiveness of debts ei | CurrentYTDDuration | - | JPY |
| Reversal of foreign currency translation adjustments ei | Prior1YTDDuration | - | JPY |
| Reversal of foreign currency translation adjustments ei | CurrentYTDDuration | 15137000 | JPY |
| Extraordinary income | Prior1YTDDuration | 61652000 | JPY |
| Extraordinary income | CurrentYTDDuration | 15168000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | CurrentYTDDuration | 3369000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 3369000 | JPY |
| Income before income taxes | Prior1YTDDuration | -49358000 | JPY |
| Income before income taxes | CurrentYTDDuration | -133846000 | JPY |
| Income taxes | Prior1YTDDuration | 3856000 | JPY |
| Income taxes | CurrentYTDDuration | 4288000 | JPY |
| Profit loss | Prior1YTDDuration | -53215000 | JPY |
| Profit loss | CurrentYTDDuration | -138134000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -53215000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -138134000 | JPY |
| Profit loss | Prior1YTDDuration | -53215000 | JPY |
| Profit loss | CurrentYTDDuration | -138134000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -756000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -15717000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -73798000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -16473000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -73798000 | JPY |
| Comprehensive income | Prior1YTDDuration | -69688000 | JPY |
| Comprehensive income | CurrentYTDDuration | -211933000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -69688000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -211933000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |