Quarterly report · Q2
7709.TEDINET S100PHU7
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥574m | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥505m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥108m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥84m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥87m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥170m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥87m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥90m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥27m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥93m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥122m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥30m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥93m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥30m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥844m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥977m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥77m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥51m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥155m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥105m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥179m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥87m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥258m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥144m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.75 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.35 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.15 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.34 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02337-000Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥255m |
| jpcrp040300-q2r_E02337-000Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥255m |
| jpcrp040300-q2r_E02337-000Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥28m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥443m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥311m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥132m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥125m |
| jpcrp040300-q2r_E02337-000Koreareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q2r_E02337-000Koreareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q2r_E02337-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥12m |
| jpcrp040300-q2r_E02337-000Koreareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥719m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥574m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥145m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥167m |
| jpcrp040300-q2r_E02337-000Americareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥211m |
| jpcrp040300-q2r_E02337-000Americareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥211m |
| jpcrp040300-q2r_E02337-000Americareportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥8m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥385m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥278m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥107m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥63m |
| jpcrp040300-q2r_E02337-000Koreareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥25m |
| jpcrp040300-q2r_E02337-000Koreareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q2r_E02337-000Koreareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q2r_E02337-000Koreareportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥622m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥505m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥117m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥87m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 470
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -68172000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -255010000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1745437000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1381642000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1677265000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1126632000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 136907000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 152072000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 4679000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 4274000 | JPY |
| Commission fee sga | Prior1YTDDuration | 38601000 | JPY |
| Commission fee sga | CurrentYTDDuration | 40964000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 4647000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 11265000 | JPY |
| Depreciation sga | Prior1YTDDuration | 2312000 | JPY |
| Depreciation sga | CurrentYTDDuration | 644000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -1661000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -189000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1492000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 2344000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02337-000JapanReportableSegmentsMember | 278158000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02337-000AmericaReportableSegmentsMember | 211236000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02337-000KoreaReportableSegmentsMember | 15915000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 505309000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02337-000JapanReportableSegmentsMember | 107255000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02337-000AmericaReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02337-000KoreaReportableSegmentsMember | 9450000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 116705000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02337-000JapanReportableSegmentsMember | 385413000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02337-000AmericaReportableSegmentsMember | 211236000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02337-000KoreaReportableSegmentsMember | 25365000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 622014000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02337-000JapanReportableSegmentsMember | -62701000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02337-000AmericaReportableSegmentsMember | -7947000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02337-000KoreaReportableSegmentsMember | -15937000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -86586000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02337-000JapanReportableSegmentsMember | 311120000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02337-000AmericaReportableSegmentsMember | 255098000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02337-000KoreaReportableSegmentsMember | 8194000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 574414000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02337-000JapanReportableSegmentsMember | 132295000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02337-000AmericaReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02337-000KoreaReportableSegmentsMember | 12228000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 144524000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02337-000JapanReportableSegmentsMember | 443416000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02337-000AmericaReportableSegmentsMember | 255098000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02337-000KoreaReportableSegmentsMember | 20423000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 718938000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02337-000JapanReportableSegmentsMember | -124799000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02337-000AmericaReportableSegmentsMember | -28290000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |