Quarterly report · Q1
7709.TEDINET S100OU9S
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥369m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥301m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥33m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥8m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥18m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥170m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥18m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥10m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥19m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥122m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥11m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥19m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥11m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥942m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥977m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.39 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.8 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02337-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥114m |
| jpcrp040300-q1r_E02337-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥114m |
| jpcrp040300-q1r_E02337-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥16m |
| jpcrp040300-q1r_E02337-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥324m |
| jpcrp040300-q1r_E02337-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥252m |
| jpcrp040300-q1r_E02337-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥72m |
| jpcrp040300-q1r_E02337-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥24m |
| jpcrp040300-q1r_E02337-000Koreareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E02337-000Koreareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E02337-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E02337-000Koreareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥450m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥369m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥47m |
| jpcrp040300-q1r_E02337-000Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E02337-000Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E02337-000Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥15m |
| jpcrp040300-q1r_E02337-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥241m |
| jpcrp040300-q1r_E02337-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥186m |
| jpcrp040300-q1r_E02337-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥55m |
| jpcrp040300-q1r_E02337-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E02337-000Koreareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E02337-000Koreareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥14m |
| jpcrp040300-q1r_E02337-000Koreareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E02337-000Koreareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥360m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥301m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥60m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥11m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 62100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 62100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0045 | |
| Cash and deposits | Prior1YearInstant | 1413319000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1291132000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 163527000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 222380000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 34741000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 54378000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1983000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 14364000 | JPY |
| Work in process | Prior1YearInstant | 207399000 | JPY |
| Work in process | CurrentQuarterInstant | 110495000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 62751000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 97265000 | JPY |
| Other ca | Prior1YearInstant | 25594000 | JPY |
| Other ca | CurrentQuarterInstant | 28052000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -8819000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -9380000 | JPY |
| Current assets | Prior1YearInstant | 1900498000 | JPY |
| Current assets | CurrentQuarterInstant | 1808689000 | JPY |
| Other net ppe | Prior1YearInstant | 554000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2614000 | JPY |
| Property plant and equipment | Prior1YearInstant | 554000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2614000 | JPY |
| Software | Prior1YearInstant | 163927000 | JPY |
| Software | CurrentQuarterInstant | 168869000 | JPY |
| Other ia | Prior1YearInstant | 0 | JPY |
| Other ia | CurrentQuarterInstant | 0 | JPY |
| Intangible assets | Prior1YearInstant | 163927000 | JPY |
| Intangible assets | CurrentQuarterInstant | 168869000 | JPY |
| Other ioa | Prior1YearInstant | 26915000 | JPY |
| Other ioa | CurrentQuarterInstant | 25176000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -173000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -173000 | JPY |
| Investments and other assets | Prior1YearInstant | 26742000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 25003000 | JPY |
| Noncurrent assets | Prior1YearInstant | 191224000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 196487000 | JPY |
| Assets | Prior1YearInstant | 2091722000 | JPY |
| Assets | CurrentQuarterInstant | 2005176000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 102553000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 70299000 | JPY |
| Short term loans payable | Prior1YearInstant | 215658000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 218157000 | JPY |
| Income taxes payable | Prior1YearInstant | 12351000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4712000 | JPY |
| Contract liabilities | Prior1YearInstant | 241026000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 255688000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |