Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥176m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥131m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥170m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥140m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥39m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥632m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥183m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥116m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥114m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥122m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥117m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥101m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥102m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥123m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥122m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥117m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥2.1bnat 2022-03-31Cons.Assets
Total assets¥2.5bnat 2021-03-31Cons.Assets
Total assets¥2.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥977mat 2022-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥51m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥232m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥241m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥24m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥43m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥179m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥167m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥171m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥191m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥258m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥164m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥445m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥90m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥267m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-8.832021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.462020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.912017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥70.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥81.15at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥88.69at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥96.39at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥89.13at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio46.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-11.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-10.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees75at 2022-03-31Cons.Number of employees
Employees73at 2021-03-31Cons.Number of employees
Employees78at 2020-03-31dCons.Number of employees
Employees104at 2019-03-31dCons.Number of employees
Employees105at 2018-03-31dCons.Number of employees
Revenue¥765m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥836m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥124m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥62m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥84m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥48m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥47m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥684m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥155m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥103m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥73m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥108m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥79m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥18m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥83m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥108m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2022-03-31StandaloneAssets
Total assets¥2.4bnat 2021-03-31StandaloneAssets
Total assets¥2.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-7.842021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.732020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.32019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.012018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.832017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥74.35at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥82.24at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥87.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥89.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥83.18at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-6.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,830,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees44at 2022-03-31StandaloneNumber of employees
Employees43at 2021-03-31StandaloneNumber of employees
Employees47at 2020-03-31dStandaloneNumber of employees
Employees64at 2019-03-31dStandaloneNumber of employees
Employees65at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Americareportable segmentcapex2021-04-01 → 2022-03-31¥2m
Americareportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Americareportable segmentemployeesat 2022-03-3125 pure
Americareportable segmentrevenue2021-04-01 → 2022-03-31¥427m
Americareportable segmentrevenue external2021-04-01 → 2022-03-31¥427m
Americareportable segmentsegment assetsat 2022-03-31¥58m
Americareportable segmentsegment profit2021-04-01 → 2022-03-31−¥25m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥190m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥182m
Japanreportable segmentemployeesat 2022-03-3144 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥765m
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥554m
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥211m
Japanreportable segmentsegment assetsat 2022-03-31¥2.0bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31−¥124m
Koreareportable segmentdepreciation2021-04-01 → 2022-03-31¥52,000
Koreareportable segmentemployeesat 2022-03-316 pure
Koreareportable segmentrevenue2021-04-01 → 2022-03-31¥57m
Koreareportable segmentrevenue external2021-04-01 → 2022-03-31¥37m
Koreareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥21m
Koreareportable segmentsegment assetsat 2022-03-31¥35m
Koreareportable segmentsegment profit2021-04-01 → 2022-03-31−¥29m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥192m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥185m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥232m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥178m
Americareportable segmentcapex2020-04-01 → 2021-03-31¥2m
Americareportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Americareportable segmentrevenue2020-04-01 → 2021-03-31¥384m
Americareportable segmentrevenue external2020-04-01 → 2021-03-31¥384m
Americareportable segmentsegment assetsat 2021-03-31¥109m
Americareportable segmentsegment profit2020-04-01 → 2021-03-31−¥25m
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥169m
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥180m
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥836m
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥632m
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥205m
Japanreportable segmentsegment assetsat 2021-03-31¥2.4bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31−¥62m
Koreareportable segmentdepreciation2020-04-01 → 2021-03-31¥51,000
Koreareportable segmentrevenue2020-04-01 → 2021-03-31¥79m
Koreareportable segmentrevenue external2020-04-01 → 2021-03-31¥59m
Koreareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥20m
Koreareportable segmentsegment assetsat 2021-03-31¥69m
Koreareportable segmentsegment profit2020-04-01 → 2021-03-31−¥33m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥172m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥185m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥225m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥121m
Japanreportable segmentemployeesat 2022-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,295
ItemContextValueUnit
Net assets per share (5-year summary)Prior4YearInstant89.13
Net assets per share (5-year summary)Prior3YearInstant96.39
Net assets per share (5-year summary)Prior2YearInstant88.69
Net assets per share (5-year summary)Prior1YearInstant81.15
Net assets per share (5-year summary)CurrentYearInstant70.94
Basic earnings loss per share (5-year summary)Prior4YearDuration8.91
Basic earnings loss per share (5-year summary)Prior3YearDuration7.44
Basic earnings loss per share (5-year summary)Prior2YearDuration-7.34
Basic earnings loss per share (5-year summary)Prior1YearDuration-8.46
Basic earnings loss per share (5-year summary)CurrentYearDuration-8.83
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.319
Equity to asset ratio (5-year summary)Prior3YearInstant0.369
Equity to asset ratio (5-year summary)Prior2YearInstant0.436
Equity to asset ratio (5-year summary)Prior1YearInstant0.441
Equity to asset ratio (5-year summary)CurrentYearInstant0.467
Rate of return on equity (5-year summary)Prior4YearDuration0.106
Rate of return on equity (5-year summary)Prior3YearDuration0.080
Rate of return on equity (5-year summary)Prior2YearDuration-0.079
Rate of return on equity (5-year summary)Prior1YearDuration-0.100
Rate of return on equity (5-year summary)CurrentYearDuration-0.116
Price earnings ratio (5-year summary)Prior4YearDuration60.3
Price earnings ratio (5-year summary)Prior3YearDuration45.8
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration43327000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-23928000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration240811000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration232429000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration51276000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-190913000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration1284178000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-171375000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-166604000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-179231000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration267000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-89712000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-445424000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-164187000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-258042000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1067746000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2228526000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1843962000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1745437000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1381642000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass