Quarterly report · Q1

Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥1.1bn2023-07-01 → 2023-09-30Cons.Net sales
Revenue¥5.3bn2022-07-01 → 2023-06-30Cons.Net sales (5-year summary)
Revenue¥1.5bn2022-07-01 → 2022-09-30Cons.Net sales
Operating income−¥198m2023-07-01 → 2023-09-30Cons.Operating income
Operating income−¥263m2022-07-01 → 2022-09-30Cons.Operating income
Ordinary income−¥211m2023-07-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥1.1bn2022-07-01 → 2023-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥259m2022-07-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥211m2023-07-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥259m2022-07-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥218m2023-07-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥288m2022-07-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥218m2023-07-01 → 2023-09-30Cons.Profit loss
Net income−¥288m2022-07-01 → 2022-09-30Cons.Profit loss
Total assets¥9.2bnat 2023-09-30Cons.Assets
Total assets¥9.8bnat 2023-06-30Cons.Assets
Total assets¥11.2bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2023-09-30Cons.Liabilities
Total liabilities¥4.5bnat 2023-06-30Cons.Liabilities
Net assets / equity¥5.0bnat 2023-09-30Cons.Net assets
Net assets / equity¥5.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥6.2bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥2.4bnat 2023-06-30Cons.Cash and deposits
EPS (basic)¥-7.882023-07-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.932022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.432022-07-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio54.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 294
ItemContextValueUnit
Investments and other assetsCurrentQuarterInstant150734000JPY
Noncurrent assetsPrior1YearInstant3889920000JPY
Noncurrent assetsCurrentQuarterInstant3757145000JPY
AssetsPrior1YearInstant9761545000JPY
AssetsCurrentQuarterInstant9215696000JPY
Notes and accounts payable tradePrior1YearInstant296356000JPY
Notes and accounts payable tradeCurrentQuarterInstant159579000JPY
Short term loans payablePrior1YearInstant800000000JPY
Short term loans payableCurrentQuarterInstant800000000JPY
Current portion of long term loans payablePrior1YearInstant544143000JPY
Current portion of long term loans payableCurrentQuarterInstant559135000JPY
Income taxes payablePrior1YearInstant25826000JPY
Income taxes payableCurrentQuarterInstant9248000JPY
Provision for bonusesPrior1YearInstant45765000JPY
Provision for bonusesCurrentQuarterInstant58860000JPY
Other clPrior1YearInstant294360000JPY
Other clCurrentQuarterInstant237173000JPY
Current liabilitiesPrior1YearInstant2006451000JPY
Current liabilitiesCurrentQuarterInstant1823996000JPY
Long term loans payablePrior1YearInstant2522343000JPY
Long term loans payableCurrentQuarterInstant2373754000JPY
Deferred tax liabilitiesPrior1YearInstant3158000JPY
Deferred tax liabilitiesCurrentQuarterInstant2867000JPY
Long term accounts payable otherPrior1YearInstant2496000JPY
Long term accounts payable otherCurrentQuarterInstant2151000JPY
Other nclPrior1YearInstant5051000JPY
Other nclCurrentQuarterInstant2934000JPY
Noncurrent liabilitiesPrior1YearInstant2533048000JPY
Noncurrent liabilitiesCurrentQuarterInstant2381707000JPY
LiabilitiesPrior1YearInstant4539499000JPY
LiabilitiesCurrentQuarterInstant4205704000JPY
Capital stockPrior1YearInstant4643722000JPY
Capital stockCurrentQuarterInstant4643722000JPY
Capital surplusPrior1YearInstant1154184000JPY
Capital surplusCurrentQuarterInstant1154184000JPY
Retained earningsPrior1YearInstant-592598000JPY
Retained earningsCurrentQuarterInstant-810412000JPY
Treasury stockPrior1YearInstant-23334000JPY
Treasury stockCurrentQuarterInstant-23334000JPY
Shareholders equityPrior1YearInstant5181973000JPY
Shareholders equityCurrentQuarterInstant4964159000JPY
Foreign currency translation adjustmentPrior1YearInstant40072000JPY
Foreign currency translation adjustmentCurrentQuarterInstant45832000JPY
Valuation and translation adjustmentsPrior1YearInstant40072000JPY
Valuation and translation adjustmentsCurrentQuarterInstant45832000JPY
Net assetsPrior1YearInstant5222045000JPY
Net assetsCurrentQuarterInstant5009992000JPY
Liabilities and net assetsPrior1YearInstant9761545000JPY
Liabilities and net assetsCurrentQuarterInstant9215696000JPY
Net salesPrior1YTDDuration1526406000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass