Half-year report · HY
7698.TEDINET S100X4BA
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.8bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥54.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥705m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥552m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥709m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥692m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥588m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥692m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥588m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥449m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥482m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥383m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥20.3bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥17.4bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥19.1bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.0bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.5bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥659m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥179m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥916m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥729m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥400m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥356m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥415m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥114.8 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.46 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.18 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥110.89 | 2025-04-01 → 2025-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥119.48 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥95.24 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2025-04-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥29 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 21.0% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,917,600 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,905,900 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,952,650 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥162m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥162m |
| Frozenreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥27.4bn |
| Frozenreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥27.2bn |
| Frozenreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥162m |
| Frozenreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥675m |
| Supermarketreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Supermarketreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Supermarketreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥30.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥30.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥162m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥705m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥146m |
| Frozenreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.8bn |
| Frozenreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.7bn |
| Frozenreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥146m |
| Frozenreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥543m |
| Supermarketreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Supermarketreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Supermarketreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥552m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 466
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | InterimInstant_NonConsolidatedMember | -866000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9668902000 | JPY |
| Current assets | InterimInstant_NonConsolidatedMember | 12079424000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2312620000 | JPY |
| Buildings net | InterimInstant_NonConsolidatedMember | 2275911000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 283092000 | JPY |
| Machinery and equipment net | InterimInstant_NonConsolidatedMember | 326848000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 184014000 | JPY |
| Vehicles net | InterimInstant_NonConsolidatedMember | 136545000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 141137000 | JPY |
| Tools furniture and fixtures net | InterimInstant_NonConsolidatedMember | 160510000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3241859000 | JPY |
| Land | InterimInstant_NonConsolidatedMember | 3172109000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 10920000 | JPY |
| Construction in progress | InterimInstant_NonConsolidatedMember | 597816000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 134541000 | JPY |
| Other net ppe | InterimInstant_NonConsolidatedMember | 131151000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 6308185000 | JPY |
| Property plant and equipment | InterimInstant_NonConsolidatedMember | 6800893000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 70226000 | JPY |
| Software | InterimInstant_NonConsolidatedMember | 62509000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 7068000 | JPY |
| Other ia | InterimInstant_NonConsolidatedMember | 7045000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 77295000 | JPY |
| Intangible assets | InterimInstant_NonConsolidatedMember | 69555000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 19562000 | JPY |
| Investment securities | InterimInstant_NonConsolidatedMember | 19598000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 592299000 | JPY |
| Deferred tax assets | InterimInstant_NonConsolidatedMember | 592288000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 15837000 | JPY |
| Insurance funds | InterimInstant_NonConsolidatedMember | 16273000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 667985000 | JPY |
| Guarantee deposits ioa | InterimInstant_NonConsolidatedMember | 686872000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 8313000 | JPY |
| Other ioa | InterimInstant_NonConsolidatedMember | 37439000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -907000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant_NonConsolidatedMember | -907000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1303091000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 1351565000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7688572000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 8222013000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 17357474000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 20301438000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 8150028000 | JPY |
| Notes and accounts payable trade | InterimInstant_NonConsolidatedMember | 10279752000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 392174000 | JPY |
| Current portion of long term loans payable | InterimInstant_NonConsolidatedMember | 376206000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 671249000 | JPY |
| Accounts payable other | InterimInstant_NonConsolidatedMember | 544060000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 657084000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |