Half-year report · Q2
7698.TEDINET S100UQRA
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥50.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥552m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥584m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥588m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥498m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥616m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥588m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥616m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥383m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥319m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥398m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥19.1bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥16.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥18.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥400m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥4m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥145m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥222m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥98.18 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.33 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.07 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥95.24 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.74 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.97 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥19 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 19.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,952,650 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,945,150 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,942,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥146m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.8bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.7bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥146m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥543m |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥552m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥118m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥23.7bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥23.6bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥118m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥670m |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥26.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥584m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 468
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3778041000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 16756713000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 19077641000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 26664559000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 29120564000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 22096411000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 24043099000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4568148000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5077464000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3983892000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4525645000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 584255000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 551819000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5234000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5004000 | JPY |
| Gain on sales of securities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of securities noi | CurrentYTDDuration_NonConsolidatedMember | 9316000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 25999000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 25692000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 13729000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 14684000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1089000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 137000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 46052000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 54835000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 7166000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 10427000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 7031000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 7380000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 197000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1064000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 14394000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 18873000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 615914000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 587781000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 615914000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 587781000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 218002000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 205106000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 397911000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 382674000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 615914000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 587781000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 144028000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 172933000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -5234000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -5004000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 7166000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 10427000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | -2201529000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |