Half-year report · Q2
7698.TEDINET S100UQRA
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥50.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥552m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥584m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥588m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥498m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥616m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥588m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥616m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥383m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥319m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥398m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥19.1bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥16.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥18.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥400m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥4m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥145m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥222m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥98.18 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.33 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.07 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥95.24 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.74 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.97 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥19 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 19.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,952,650 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,945,150 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,942,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥146m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.8bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.7bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥146m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥543m |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥552m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥118m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥23.7bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥23.6bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥118m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥670m |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥26.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥584m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 468
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 5778054000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 704454000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 822240000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 1403981000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 1682099000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 23386000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 19050000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -543000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -606000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9766124000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 11812724000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2027190000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1983078000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 138847000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 128450000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 66709000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 194737000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 180533000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 177614000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3217359000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 3241859000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 202786000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 63535000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 62820000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5694176000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5991347000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 18524000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 16122000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 7113000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 7090000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 25638000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 23213000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 32495000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 9916000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 542970000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 547069000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 14965000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 15401000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 669264000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 669092000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 11078000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 8874000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1270774000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1250354000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6990588000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 7264916000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 16756713000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 19077641000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 7943386000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |