Quarterly report · Q2
7698.TEDINET S100PLDM
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥42.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥304m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥496m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥331m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥410m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥519m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥331m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥519m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥214m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥255m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥363m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥16.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥16.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥11.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥933m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥992m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥93m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥234m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥334m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥254m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥148m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥158m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥111.93 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.04 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.9 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.01 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.36 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥109.36 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.86 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥186.25 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥19 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 19.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,923,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,906,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,903,600 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥110m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥110m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥19.9bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥19.8bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥110m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥373m |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥69m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥23.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥110m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥304m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥121m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥121m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥18.4bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥18.2bn |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥121m |
| jpcrp040300-q2r_E36435-000Frozenreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥475m |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E36435-000Supermarketreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥22.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥22.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥496m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 21606000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1002000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1243000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8499240000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10432549000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2044450000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1986428000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 154876000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 139444000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 204776000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 208977000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 72506000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 107156000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2514966000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2514966000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 58368000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 55714000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5049945000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5012688000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 20157000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 14596000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 7203000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 7181000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 27361000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 21778000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 29620000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 27680000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 456805000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 457388000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 58404000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 61990000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 720811000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 677159000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 18024000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 20260000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1283666000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1244479000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6360973000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6278946000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 14860213000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16711496000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6280165000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 7889468000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 456400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 434133000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 489909000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 585059000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 413641000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |