Quarterly report · Q1
7698.TEDINET S100OYXD
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥42.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥57m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥168m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥67m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥410m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥67m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥175m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥43m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥255m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥122m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥15.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.5bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥11.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.75 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.9 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.92 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.25 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.86 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.45 | 2021-04-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥37 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 19.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,908,100 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,906,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,902,400 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥51m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥99m |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥57m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥58m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥58m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q1r_E36435-000Frozenreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥151m |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E36435-000Supermarketreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥168m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 13165000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 14369000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 13165000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1543000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1526000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3072919000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3082294000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 14860213000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15584640000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10620524000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 11150682000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8675029000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9192505000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1945495000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1958177000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1777562000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1901026000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 167932000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 57151000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 151000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 150000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 12960000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 12260000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 7749000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 7995000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2157000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 826000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 23018000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 21232000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5574000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4266000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 6475000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 3727000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3814000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 3230000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 15864000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 11224000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 175087000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 67158000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 175087000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 67158000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 52701000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 23770000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 122386000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 43388000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36435-000FrozenReportableSegmentMember | 8389870000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36435-000SupermarketReportableSegmentMember | 2230654000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 10620524000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 10620524000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |