Tokyo Tape
Sign in
← Iceco

Annual report

7698.TEDINET S100OVQC
Period2020-04-01 → 2021-03-31
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100LISV.

Key figures · 78
MetricValuePeriodScopeSource row
Revenue¥40.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥36.7bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥35.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥33.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.3bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥800m2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥145m2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥855m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥212m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥419m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥831m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥435m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥857m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥231m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥524m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥144m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥223m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥417m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥229m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.3bnat 2021-03-31StandaloneAssets
Total assets¥13.6bnat 2020-03-31StandaloneAssets
Total assets¥12.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.0bnat 2021-03-31StandaloneLiabilities
Total liabilities¥11.8bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥2.3bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2020-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2020-03-31StandaloneCash and deposits
Cash & equivalents¥1.7bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2020-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2019-03-31dStandaloneCash and cash equivalents
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥311m2019-04-01 → 2020-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥683m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥312m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥564m2019-04-01 → 2020-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥475m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥347m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥98m2019-04-01 → 2020-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥235m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥326.42020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥902019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.072018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3,894.72017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2,1372016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2502019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,455.27at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,141.46at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,070.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥14,000.9at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10,075.24at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio16.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.4%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio12.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.7%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE25.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE13.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE32.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE25.7%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,605,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued107,000at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued107,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued107,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued107,000at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees645at 2021-03-31StandaloneNumber of employees
Employees632at 2020-03-31StandaloneNumber of employees
Employees579at 2019-03-31dStandaloneNumber of employees
Employees518at 2018-03-31dStandaloneNumber of employees
Employees443at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥225m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥225m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥2.6bn
Frozenreportable segmentcapex2020-04-01 → 2021-03-31¥124m
Frozenreportable segmentdepreciation2020-04-01 → 2021-03-31¥277m
Frozenreportable segmentemployeesat 2021-03-31497 pure
Frozenreportable segmentrevenue2020-04-01 → 2021-03-31¥31.4bn
Frozenreportable segmentrevenue external2020-04-01 → 2021-03-31¥31.2bn
Frozenreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥225m
Frozenreportable segmentsegment assetsat 2021-03-31¥8.9bn
Frozenreportable segmentsegment profit2020-04-01 → 2021-03-31¥521m
Supermarketreportable segmentcapex2020-04-01 → 2021-03-31¥182m
Supermarketreportable segmentdepreciation2020-04-01 → 2021-03-31¥94m
Supermarketreportable segmentemployeesat 2021-03-31130 pure
Supermarketreportable segmentrevenue2020-04-01 → 2021-03-31¥9.4bn
Supermarketreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.4bn
Supermarketreportable segmentsegment assetsat 2021-03-31¥2.8bn
Supermarketreportable segmentsegment profit2020-04-01 → 2021-03-31¥279m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥306m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥371m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥40.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥40.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥225m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥11.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥800m
Reconciling Itemsreconcilingrevenue2019-04-01 → 2020-03-31−¥234m
Reconciling Itemsreconcilingrevenue intersegment2019-04-01 → 2020-03-31−¥234m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31¥2.2bn
Frozenreportable segmentcapex2019-04-01 → 2020-03-31¥694m
Frozenreportable segmentdepreciation2019-04-01 → 2020-03-31¥309m
Frozenreportable segmentrevenue2019-04-01 → 2020-03-31¥27.6bn
Frozenreportable segmentrevenue external2019-04-01 → 2020-03-31¥27.3bn
Frozenreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥234m
Frozenreportable segmentsegment assetsat 2020-03-31¥8.7bn
Frozenreportable segmentsegment profit2019-04-01 → 2020-03-31¥67m
Supermarketreportable segmentcapex2019-04-01 → 2020-03-31¥228m
Supermarketreportable segmentdepreciation2019-04-01 → 2020-03-31¥67m
Supermarketreportable segmentrevenue2019-04-01 → 2020-03-31¥9.4bn
Supermarketreportable segmentrevenue external2019-04-01 → 2020-03-31¥9.4bn
Supermarketreportable segmentsegment assetsat 2020-03-31¥2.8bn
Supermarketreportable segmentsegment profit2019-04-01 → 2020-03-31¥78m
Total Of Reportable Segments And Otherssegment totalcapex2019-04-01 → 2020-03-31¥922m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥377m
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥37.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥36.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-04-01 → 2020-03-31¥234m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-03-31¥11.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-04-01 → 2020-03-31¥145m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 951
ItemContextValueUnit
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember6549000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember6549000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember6549000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember503667000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember10766000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember10766000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember1590000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2337294000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember231251000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember856920000JPY
Depreciation and amortization ope cfPrior1YearDuration_NonConsolidatedMember376707000JPY
Depreciation and amortization ope cfCurrentYearDuration_NonConsolidatedMember370934000JPY
Interest and dividends income ope cfPrior1YearDuration_NonConsolidatedMember-10207000JPY
Interest and dividends income ope cfCurrentYearDuration_NonConsolidatedMember-10305000JPY
Interest expenses ope cfPrior1YearDuration_NonConsolidatedMember28959000JPY
Interest expenses ope cfCurrentYearDuration_NonConsolidatedMember25362000JPY
Loss on retirement of property plant and equipment ope cfPrior1YearDuration_NonConsolidatedMember2668000JPY
Loss on retirement of property plant and equipment ope cfCurrentYearDuration_NonConsolidatedMember563000JPY
Surrender value of insurance ope cfPrior1YearDuration_NonConsolidatedMember-18697000JPY
Surrender value of insurance ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration_NonConsolidatedMember-854942000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration_NonConsolidatedMember-70363000JPY
Decrease increase in inventories ope cfPrior1YearDuration_NonConsolidatedMember-22314000JPY
Decrease increase in inventories ope cfCurrentYearDuration_NonConsolidatedMember-27628000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration_NonConsolidatedMember-345780000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration_NonConsolidatedMember-121466000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration_NonConsolidatedMember1141907000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration_NonConsolidatedMember50398000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration_NonConsolidatedMember-70404000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration_NonConsolidatedMember-53407000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration_NonConsolidatedMember10168000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration_NonConsolidatedMember4094000JPY
Increase decrease in provision for retirement benefits ope cfPrior1YearDuration_NonConsolidatedMember61565000JPY
Increase decrease in provision for retirement benefits ope cfCurrentYearDuration_NonConsolidatedMember56232000JPY
Other net ope cfPrior1YearDuration_NonConsolidatedMember-93885000JPY
Other net ope cfCurrentYearDuration_NonConsolidatedMember109780000JPY
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember436994000JPY
Subtotal ope cfCurrentYearDuration_NonConsolidatedMember1191116000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration_NonConsolidatedMember10287000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration_NonConsolidatedMember10312000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember-28959000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-25362000JPY
Income taxes paid ope cfPrior1YearDuration_NonConsolidatedMember-107043000JPY
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-70664000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember311279000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember1105402000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-586621000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-229588000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2020-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass