Annual report
7695.TEDINET S100OHD2
Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 98
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥104m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥103m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥103m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥66m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥66m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥1.5bn | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥635m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥849m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥789m | at 2021-03-31 | Cons. | Net assets |
| Cash and deposits | ¥740m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥740m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥948m | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥16m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥139m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥52m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.38 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.61 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥377.28 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 57.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.8% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 82 | at 2022-03-31 | Cons. | Number of employees |
| Revenue | ¥4.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥4.7bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥104m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥258m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥103m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥256m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥172m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥81m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥98m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥103m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥256m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥67m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥206m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥134m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥136m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥68m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥856m | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥745m | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥965m | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥632m | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥732m | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥849m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥789m | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥288m | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥155m | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥291m | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥690m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥948m | at 2021-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥948m | at 2021-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥345m | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥317m | at 2019-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥316m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥123m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥108m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥33m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥321m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥91m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥77m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥29.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.27 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.51 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.59 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥337,793.59 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.87 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.78 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥377.54 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥350.82 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥139.34 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥74.82 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,404,116.3 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 57.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.2% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 38.2% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 60.2% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 30.2% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,250,100 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,248,500 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,070,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,700 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 207 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 82 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 74 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 77 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 77 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 65 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 988
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 510000 | JPY |
| Investments in capital | CurrentYearInstant_NonConsolidatedMember | 510000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 238000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 44090000 | JPY |
| Lease deposits ioa | CurrentYearInstant_NonConsolidatedMember | 97029000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 20467000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 10640000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 190000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 84972000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 177568000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 144584000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 286591000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1520953000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 1481816000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 334401000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 350738000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 53576000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 50436000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 17579000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 12131000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 92715000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 79926000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 47250000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 40591000 | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 27533000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 25846000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 13404000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 58607000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 627052000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 577686000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 105091000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 54655000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 105091000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 54655000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 732143000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 632341000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 260667000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 261459000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 180667000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 181459000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 180667000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 181459000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 347474000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 406913000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 347474000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 406913000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |