Tokyo Tape
Sign in
← Copa

Annual report

7689.TEDINET S100VUGE
Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥2.1bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥2.2bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥2.6bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income−¥282m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income−¥371m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income−¥279m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income−¥371m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥117m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥134m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥927m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥438m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax−¥1.3bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income−¥438m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥1.3bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥133m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥90m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥576m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2025-02-28StandaloneAssets
Total assets¥1.6bnat 2024-02-29StandaloneAssets
Total assets¥3.4bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥233mat 2025-02-28StandaloneLiabilities
Total liabilities¥169mat 2024-02-29StandaloneLiabilities
Net assets / equity¥1.0bnat 2025-02-28StandaloneNet assets
Net assets / equity¥1.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.8bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥2.9bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥659mat 2025-02-28StandaloneCash and deposits
Cash and deposits¥883mat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥659mat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥883mat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2023-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥209m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥398m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥536m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥672m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥48m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥15m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥115m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥76m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥71,0002024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥250m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow¥92m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥157m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥646m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-147.752024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-432.632023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-452022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.332021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.652020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥201.362020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥350.9at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥498.65at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥931.29at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥976.29at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥945.85at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio81.7%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.0%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-34.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-60.5%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE-4.7%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE3.2%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE27.1%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued2,963,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,963,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued2,963,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,963,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,963,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees45at 2025-02-28StandaloneNumber of employees
Employees43at 2024-02-29StandaloneNumber of employees
Employees47at 2023-02-28dStandaloneNumber of employees
Employees42at 2022-02-28dStandaloneNumber of employees
Employees33at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 786
ItemContextValueUnit
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember－JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-591000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-588000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1445712000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember1265753000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember28712000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember15626000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-13519000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-15626000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember15193000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember－JPY
VehiclesPrior1YearInstant_NonConsolidatedMember3808000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember3056000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-2680000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-3056000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember1127000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember－JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember26688000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember23596000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-22354000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-23596000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember4334000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember－JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember20655000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember－JPY
SoftwarePrior1YearInstant_NonConsolidatedMember170329000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember－JPY
Software in progressPrior1YearInstant_NonConsolidatedMember3272000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember－JPY
Other iaPrior1YearInstant_NonConsolidatedMember45000JPY
Other iaCurrentYearInstant_NonConsolidatedMember－JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember173647000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember－JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember60000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember60000JPY
Long term depositsPrior1YearInstant_NonConsolidatedMember480000JPY
Long term depositsCurrentYearInstant_NonConsolidatedMember480000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember6037000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember6037000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember6578000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember6578000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember200880000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember6578000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1646593000JPY
AssetsCurrentYearInstant_NonConsolidatedMember1272331000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember48698000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember122024000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember45912000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember38126000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember22793000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass