Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥475m2024-03-01 → 2024-05-31StandaloneNet sales
Revenue¥2.2bn2023-03-01 → 2024-02-29StandaloneNet sales (5-year summary)
Revenue¥572m2023-03-01 → 2023-05-31StandaloneNet sales
Operating income−¥46m2024-03-01 → 2024-05-31StandaloneOperating income
Operating income−¥78m2023-03-01 → 2023-05-31StandaloneOperating income
Ordinary income−¥46m2024-03-01 → 2024-05-31StandaloneOrdinary income
Ordinary income−¥371m2023-03-01 → 2024-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥79m2023-03-01 → 2023-05-31StandaloneOrdinary income
Profit before tax−¥46m2024-03-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax−¥79m2023-03-01 → 2023-05-31StandaloneIncome before income taxes
Net income−¥46m2024-03-01 → 2024-05-31StandaloneProfit loss
Net income−¥1.3bn2023-03-01 → 2024-02-29StandaloneNet income loss (5-year summary)
Net income−¥79m2023-03-01 → 2023-05-31StandaloneProfit loss
Total assets¥1.8bnat 2024-05-31StandaloneAssets
Total assets¥1.6bnat 2024-02-29StandaloneAssets
Total assets¥3.4bnat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥338mat 2024-05-31StandaloneLiabilities
Total liabilities¥169mat 2024-02-29StandaloneLiabilities
Net assets / equity¥1.4bnat 2024-05-31StandaloneNet assets
Net assets / equity¥1.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.7bnat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥864mat 2024-05-31StandaloneCash and deposits
Cash and deposits¥883mat 2024-02-29StandaloneCash and deposits
EPS (basic)¥-15.482024-03-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-432.632023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.612023-03-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio80.9%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,963,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,963,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued2,963,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 257
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember29602
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2960200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2700
Number of shares issued shares voting rightsCurrentQuarterInstant2963000
Number of voting rights issued shares voting rightsCurrentQuarterInstant29602
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember883312000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember863572000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember12161000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant_NonConsolidatedMember-JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember137726000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember189742000JPY
InventoriesPrior1YearInstant_NonConsolidatedMember362493000JPY
InventoriesCurrentQuarterInstant_NonConsolidatedMember477424000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember1415000JPY
Advance payments tradeCurrentQuarterInstant_NonConsolidatedMember18588000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember9997000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember16434000JPY
Advance payments otherPrior1YearInstant_NonConsolidatedMember2200000JPY
Advance payments otherCurrentQuarterInstant_NonConsolidatedMember3080000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember686000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember966000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember36310000JPY
Consumption taxes receivableCurrentQuarterInstant_NonConsolidatedMember4279000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-591000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-592000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1445712000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1573495000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember20655000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember19505000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember173647000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember169553000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember6578000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember6578000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember200880000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember195637000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1646593000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1769132000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember48698000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember186383000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember45912000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember44806000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember22793000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass