Quarterly report · Q2
7689.TEDINET S100S0G0
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥2.6bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | −¥119m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥26m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | −¥121m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥117m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥86m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥26m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | −¥86m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥133m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥13m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥365m | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥605m | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥422m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥536m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥462m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥69m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥76m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥110m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥92m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥105m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-29.02 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.41 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.43 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.52 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.0% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.2% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,963,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,963,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,963,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1044613000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 125000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 724000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 162324000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 331260000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 1384417000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 1431808000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 6747000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 4854000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 8202000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 15604000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 1862000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 2565000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 19248000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 19150000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 31000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -613000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -649000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3229019000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2849932000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 21901000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 20273000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 105569000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 161888000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7986000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6607000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 135457000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 188769000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3364476000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3038702000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 165758000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 77026000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 250000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 140000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 60177000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 51576000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 23353000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 31306000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 545000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3920000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 39131000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 825000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 2310000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4009000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5866000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 4009000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |