Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-31
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 12 passed
Key figures · 38
MetricValuePeriodScopeSource row
Revenue¥2.6bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥3.9bn2021-04-01 → 2022-02-28StandaloneNet sales
Operating income−¥117m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥135m2021-04-01 → 2022-02-28StandaloneOperating income
Ordinary income−¥117m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥134m2021-04-01 → 2022-02-28StandaloneOrdinary income
Profit before tax−¥116m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥134m2021-04-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥133m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥90m2021-04-01 → 2022-02-28StandaloneProfit loss
Total assets¥3.4bnat 2023-02-28StandaloneAssets
Total assets¥3.3bnat 2022-02-28StandaloneAssets
Total liabilities¥605mat 2023-02-28StandaloneLiabilities
Total liabilities¥411mat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.8bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.9bnat 2022-02-28StandaloneNet assets
Cash and deposits¥1.6bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥1.6bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2022-02-28StandaloneCash and cash equivalents
Operating cash flow¥536m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥672m2021-04-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Investing cash flow−¥76m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2021-04-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Financing cash flow¥92m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥157m2021-04-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
EPS (basic)¥-452022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.332021-04-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥931.29at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥976.29at 2022-02-28StandaloneNet assets per share (5-year summary)
Equity ratio82.0%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
ROE-4.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
Shares issued2,963,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,963,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Employees47at 2023-02-28StandaloneNumber of employees
Employees42at 2022-02-28StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 803
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)應和監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)澤田 昌輝
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)堀 友善
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性に関する判断
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(重要な会計上の見積り)及び(税効果会計関係)
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember3506546000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember5605808000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember6750241000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember3865594000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember2572852000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember475744000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember863119000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember927484000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember133845000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-117094000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember320562000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember561428000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember575944000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember89865000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-133340000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior4YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior3YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior2YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember12000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember12000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember401160000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember401160000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember401160000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember1200000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember2400000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember2963000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember2963000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember2963000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember887060000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1448488000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember2802499000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember2892709000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember2759313000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1459692000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember2321261000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember3431856000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3303257000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 12 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass