Quarterly report · Q2
7689.TEDINET S100PCDP
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2021-04-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥26m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥202m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥26m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥134m | 2021-04-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥201m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥26m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥201m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥13m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥90m | 2021-04-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥131m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥463m | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥411m | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥837m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥462m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥672m | 2021-04-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥773m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥5m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥8m | 2021-04-01 → 2022-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥157m | 2021-04-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥266,000 | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.43 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.52 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.33 | 2021-04-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.06 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.25 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.2% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,963,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,963,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,963,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1446671000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 37821000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 54068000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 3532000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 319468000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 397717000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 1600067000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 1387885000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 6690000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 10585000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 210000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 382000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 121997000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 44903000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 276000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 60000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -695000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -734000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3228546000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3296638000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 24738000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 23590000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 26584000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 25856000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 23387000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 23192000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 74710000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 72639000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3303257000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3369278000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 111306000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 214628000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 157500000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 52500000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 32000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 34264000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 37231000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 33678000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 30927000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 254000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 17795000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 40470000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5852000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 4544000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 4033000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |