Tokyo Tape
Sign in
← Copa

Quarterly report · Q1

7689.TEDINET S100OPMG
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥630m2022-03-01 → 2022-05-31StandaloneNet sales
Revenue¥3.9bn2021-04-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥1.4bn2021-04-01 → 2021-06-30StandaloneNet sales
Operating income−¥9m2022-03-01 → 2022-05-31StandaloneOperating income
Operating income¥128m2021-04-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥9m2022-03-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥134m2021-04-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥128m2021-04-01 → 2021-06-30StandaloneOrdinary income
Profit before tax−¥9m2022-03-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥128m2021-04-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥6m2022-03-01 → 2022-05-31StandaloneProfit loss
Net income¥90m2021-04-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥82m2021-04-01 → 2021-06-30StandaloneProfit loss
Total assets¥3.4bnat 2022-05-31StandaloneAssets
Total assets¥3.3bnat 2022-02-28StandaloneAssets
Total assets¥3.6bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥480mat 2022-05-31StandaloneLiabilities
Total liabilities¥411mat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-05-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.9bnat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥-2.082022-03-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.332021-04-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.812021-04-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio85.7%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,963,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,963,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,963,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 267
ItemContextValueUnit
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember105000000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember32000JPY
Lease obligations clCurrentQuarterInstant_NonConsolidatedMember－JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember34264000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember44068000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember33678000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember44463000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember254000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember－JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember－JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember22997000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember5852000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember3966000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember4033000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember4036000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember38839000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember43422000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember385762000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember454400000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember16815000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember17998000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember7612000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember7613000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember357000JPY
Long term accounts payable otherCurrentQuarterInstant_NonConsolidatedMember321000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember24784000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember25933000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember410547000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember480333000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember401160000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember401160000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember389160000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember389160000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2102642000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember2096474000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-252000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-308000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2892709000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember2886486000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2892709000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember2886486000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3303257000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember3366820000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1396923000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember630249000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember932773000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember379900000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember464149000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember250348000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember335829000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-05-31pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass