Tokyo Tape
Sign in
← Micreed

Annual report

7687.TEDINET S100W5G7
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 89
MetricValuePeriodScopeSource row
Revenue¥6.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥372m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥322m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥373m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥322m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥196m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥57m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥121m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥366m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥316m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥258m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥222m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥134m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥37m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥85m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2025-03-31StandaloneAssets
Total assets¥2.1bnat 2024-03-31StandaloneAssets
Total assets¥1.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥931mat 2025-03-31StandaloneLiabilities
Total liabilities¥883mat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥867mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥905mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥918mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥842mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥918mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥842mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥601mat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥499mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥476mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥262m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥378m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥174m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥66m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥102m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥139m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥94m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥72m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥43m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥36m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥47m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥42m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥02022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥02021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥15m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.172024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.872023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.612022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.792021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.482020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥39.012024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.642023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.422022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥7.92024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥20.32023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.42022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥211.37at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥179.36at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥153.5at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥132.92at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥138.72at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE20.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-9.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,594,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,198,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,178,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,176,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,174,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees28at 2025-03-31StandaloneNumber of employees
Employees26at 2024-03-31StandaloneNumber of employees
Employees19at 2023-03-31dStandaloneNumber of employees
Employees18at 2022-03-31dStandaloneNumber of employees
Employees17at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 839
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember1182000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1393000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2066000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember2325000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5936000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember6776000000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember178000000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember212000000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember3971000000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember4513000000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember4150000000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember4726000000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember43000000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember54000000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember212000000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember219000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember3894000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4451000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2042000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2324000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1720000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1952000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember322000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember372000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember0JPY
Gain on bad debts recovered noiPrior1YearDuration_NonConsolidatedMember0JPY
Gain on bad debts recovered noiCurrentYearDuration_NonConsolidatedMember0JPY
Information offering fee noiPrior1YearDuration_NonConsolidatedMember0JPY
Information offering fee noiCurrentYearDuration_NonConsolidatedMember0JPY
Other noiPrior1YearDuration_NonConsolidatedMember0JPY
Other noiCurrentYearDuration_NonConsolidatedMember0JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember0JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember1000000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember322000000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember373000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember6000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember6000000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember6000000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember6000000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember316000000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember366000000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember108000000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember102000000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-14000000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember5000000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember93000000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember108000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember222000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember258000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass