Quarterly report · Q3
7687.TEDINET S100SPDL
Period2023-04-01 → 2023-12-31
Filed2024-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥4.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥306m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥156m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥306m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥196m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥158m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥306m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥158m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥200m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥134m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥103m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥2.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥916m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥682m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥972m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥665m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥601m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥91.69 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.92 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.85 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.62 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.53 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥90.97 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.27 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.18 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10.2 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12.4 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 55.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,198,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,178,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,178,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 265
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 80000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 197000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 188000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1685000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2077000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 490000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 654000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 111000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 132000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 5000000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 2000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 33000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 89000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 11000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 8000000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 8000000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 662000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 894000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 21000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 682000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 916000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 90000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 93000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 436000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 439000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 476000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 627000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1002000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1160000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1002000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1160000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1685000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2077000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3423000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4493000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2262000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2936000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1160000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |