Quarterly report · Q1
7687.TEDINET S100RHU7
Period2023-04-01 → 2023-06-30
Filed2023-07-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥4.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥85m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥45m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥86m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥196m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥47m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥86m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥47m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥56m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥134m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥31m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥663m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥682m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥899m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥648m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥601m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.85 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.85 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.29 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.59 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.27 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.16 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12.4 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,179,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,178,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,178,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 251
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2177100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 21771 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2178000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 21771 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 601000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 648000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 691000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 671000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 178000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 186000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 7000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 8000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -5000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1488000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1520000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 22000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 23000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 108000000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 93000000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 8000000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 116000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 93000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 7000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 7000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 51000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 51000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 58000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 58000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 197000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 175000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1685000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1695000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 490000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 461000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 111000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 136000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 5000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |