Half-year report · Q2
7685.TEDINET S100U7WC
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥42.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥636m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥636m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥31.5bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.9bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.6bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥812m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥918m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥708m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥7.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.65 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.11 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.66 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥84.26 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.57 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.38 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.6% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 2521553000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2551518000 | JPY |
| Retained earnings | Prior1YearInstant | 6038011000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6891344000 | JPY |
| Treasury stock | Prior1YearInstant | -1005528000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1005528000 | JPY |
| Shareholders equity | Prior1YearInstant | 8421409000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9334673000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 150000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3390000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 150000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3390000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 189081000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 251806000 | JPY |
| Net assets | Prior1YearInstant | 8610641000 | JPY |
| Net assets | CurrentQuarterInstant | 9589869000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21320955000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31499434000 | JPY |
| Net sales | Prior1YTDDuration | 19561059000 | JPY |
| Net sales | CurrentYTDDuration | 28720311000 | JPY |
| Cost of sales | Prior1YTDDuration | 8111196000 | JPY |
| Cost of sales | CurrentYTDDuration | 13390346000 | JPY |
| Gross profit | Prior1YTDDuration | 11449862000 | JPY |
| Gross profit | CurrentYTDDuration | 15329964000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10136091000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 12909869000 | JPY |
| Operating income | Prior1YTDDuration | 1313771000 | JPY |
| Operating income | CurrentYTDDuration | 2420094000 | JPY |
| Interest income noi | Prior1YTDDuration | 31000 | JPY |
| Interest income noi | CurrentYTDDuration | 319000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 15000000 | JPY |
| Other noi | Prior1YTDDuration | 4454000 | JPY |
| Other noi | CurrentYTDDuration | 4732000 | JPY |
| Non operating income | Prior1YTDDuration | 4486000 | JPY |
| Non operating income | CurrentYTDDuration | 20051000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13381000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 45169000 | JPY |
| Interest on bonds noe | Prior1YTDDuration | 505000 | JPY |
| Interest on bonds noe | CurrentYTDDuration | 388000 | JPY |
| Commission fee noe | Prior1YTDDuration | 5602000 | JPY |
| Commission fee noe | CurrentYTDDuration | 86542000 | JPY |
| Other noe | Prior1YTDDuration | 7148000 | JPY |
| Other noe | CurrentYTDDuration | 851000 | JPY |
| Non operating expenses | Prior1YTDDuration | 26639000 | JPY |
| Non operating expenses | CurrentYTDDuration | 132951000 | JPY |
| Ordinary income | Prior1YTDDuration | 1291618000 | JPY |
| Ordinary income | CurrentYTDDuration | 2307194000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1291618000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2307194000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |