Quarterly report · Q2
7685.TEDINET S100RPID
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥33.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥636m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥929m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥636m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥929m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥19.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥918m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥669m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥708m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥334m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥832m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.66 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.32 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.28 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.4 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.96 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.38 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥156.59 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.67 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 627055000 | JPY |
| Other ia | CurrentQuarterInstant | 826876000 | JPY |
| Intangible assets | Prior1YearInstant | 5690803000 | JPY |
| Intangible assets | CurrentQuarterInstant | 5572168000 | JPY |
| Other ioa | Prior1YearInstant | 805663000 | JPY |
| Other ioa | CurrentQuarterInstant | 982275000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -17579000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17579000 | JPY |
| Investments and other assets | Prior1YearInstant | 788084000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 964696000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7196248000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7409867000 | JPY |
| Assets | Prior1YearInstant | 17644960000 | JPY |
| Assets | CurrentQuarterInstant | 19287895000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 22940000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 98740000 | JPY |
| Current portion of bonds | Prior1YearInstant | 146000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 106000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1571220000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2079402000 | JPY |
| Income taxes payable | Prior1YearInstant | 1085253000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 775097000 | JPY |
| Provision for bonuses | Prior1YearInstant | 66556000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 237369000 | JPY |
| Other cl | Prior1YearInstant | 2798195000 | JPY |
| Other cl | CurrentQuarterInstant | 2698174000 | JPY |
| Current liabilities | Prior1YearInstant | 5690165000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5994783000 | JPY |
| Bonds payable | Prior1YearInstant | 211000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 168000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3122306000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4008678000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 65885000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 93461000 | JPY |
| Other ncl | Prior1YearInstant | 316661000 | JPY |
| Other ncl | CurrentQuarterInstant | 274320000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3715853000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4544459000 | JPY |
| Liabilities | Prior1YearInstant | 9406019000 | JPY |
| Liabilities | CurrentQuarterInstant | 10539243000 | JPY |
| Capital stock | Prior1YearInstant | 810269000 | JPY |
| Capital stock | CurrentQuarterInstant | 867073000 | JPY |
| Capital surplus | Prior1YearInstant | 2464449000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2521253000 | JPY |
| Retained earnings | Prior1YearInstant | 4875597000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5220430000 | JPY |
| Treasury stock | Prior1YearInstant | -390000 | JPY |
| Treasury stock | CurrentQuarterInstant | -634000 | JPY |
| Shareholders equity | Prior1YearInstant | 8149926000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8608122000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |