Half-year report · HY
7683.TEDINET S100Z27F
Period2026-02-01 → 2026-07-31
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥23.3bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | ¥5m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | ¥711m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | ¥189m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥795m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥187m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥800m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥43m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥688m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥484m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥43m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥484m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥14.3bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥66m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥969m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥54m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥207m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥469m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥377m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥494m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥680m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥129m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.26 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.07 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.38 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.25 | 2026-02-01 → 2026-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.97 | 2025-02-01 → 2026-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.31 | 2025-02-01 → 2025-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.0% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-02-01 → 2026-07-31 | −¥1.0bn |
| Planning And Sales Of Womens Clothingreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥1.3bn |
| Planning And Sales Of Womens Clothingreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥1.3bn |
| Planning And Sales Of Womens Clothingreportable segment | segment profit | 2026-02-01 → 2026-07-31 | −¥8m |
| Planning And Sales Of Womens Shoesreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥9.7bn |
| Planning And Sales Of Womens Shoesreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥9.7bn |
| Planning And Sales Of Womens Shoesreportable segment | segment profit | 2026-02-01 → 2026-07-31 | ¥1.0bn |
| —segment total | revenue | 2026-02-01 → 2026-07-31 | ¥11.1bn |
| —segment total | revenue external | 2026-02-01 → 2026-07-31 | ¥11.1bn |
| —segment total | segment profit | 2026-02-01 → 2026-07-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-02-01 → 2026-07-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-02-01 → 2026-07-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-02-01 → 2026-07-31 | ¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | −¥957m |
| Planning And Sales Of Womens Clothingreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥1.3bn |
| Planning And Sales Of Womens Clothingreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥1.3bn |
| Planning And Sales Of Womens Clothingreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥59m |
| Planning And Sales Of Womens Shoesreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥10.4bn |
| Planning And Sales Of Womens Shoesreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥10.4bn |
| Planning And Sales Of Womens Shoesreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥1.7bn |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2025-07-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1InterimDuration | 89328000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | InterimDuration | 113449000 | JPY |
| Payments of loans receivable inv cf | Prior1InterimDuration | -81410000 | JPY |
| Payments of loans receivable inv cf | InterimDuration | -45570000 | JPY |
| Collection of loans receivable inv cf | Prior1InterimDuration | 163520000 | JPY |
| Collection of loans receivable inv cf | InterimDuration | － | JPY |
| Payments for transfer of business2 inv cf | Prior1InterimDuration | -131248000 | JPY |
| Payments for transfer of business2 inv cf | InterimDuration | － | JPY |
| Other net inv cf | Prior1InterimDuration | -2361000 | JPY |
| Other net inv cf | InterimDuration | -47899000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -377353000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -207331000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 500000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 800000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -161531000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -145144000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1InterimDuration | 826000 | JPY |
| Proceeds from issuance of common stock fin cf | InterimDuration | 1676000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -209840000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -162177000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 129453000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 494354000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 175359000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 84218000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -18404000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 305447000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2529541000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 2558107000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 2511137000 | JPY |
| Cash and cash equivalents | InterimInstant | 2863555000 | JPY |
| Merchandise | Prior1YearInstant | 4993497000 | JPY |
| Merchandise | InterimInstant | 5193298000 | JPY |
| Supplies | Prior1YearInstant | 679000 | JPY |
| Supplies | InterimInstant | 11907000 | JPY |
| Salaries and bonuses sga | Prior1InterimDuration | 1167883000 | JPY |
| Salaries and bonuses sga | InterimDuration | 1140683000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 101632000 | JPY |
| Provision for bonuses sga | InterimDuration | 94450000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 14960000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 15437000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 10166000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 6050000 | JPY |
| Provision for coupon reserve sga | Prior1InterimDuration | 1621000 | JPY |
| Provision for coupon reserve sga | InterimDuration | － | JPY |
| Provision for shareholder benefit program sga | Prior1InterimDuration | 49112000 | JPY |
| Provision for shareholder benefit program sga | InterimDuration | 114784000 | JPY |
| Rents sga | Prior1InterimDuration | 1214072000 | JPY |
| Rents sga | InterimDuration | 1152970000 | JPY |
| Sales commission sga | Prior1InterimDuration | 1762205000 | JPY |
| Sales commission sga | InterimDuration | 1853123000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |