Half-year report · HY
7683.TEDINET S100Z27F
Period2026-02-01 → 2026-07-31
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥23.3bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | ¥5m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | ¥711m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | ¥189m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥795m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥187m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥800m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥43m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥688m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥484m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥43m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥484m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥14.3bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥66m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥969m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥54m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥207m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥469m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥377m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥494m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥680m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥129m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.26 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.07 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.38 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.25 | 2026-02-01 → 2026-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.97 | 2025-02-01 → 2026-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.31 | 2025-02-01 → 2025-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.0% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-02-01 → 2026-07-31 | −¥1.0bn |
| Planning And Sales Of Womens Clothingreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥1.3bn |
| Planning And Sales Of Womens Clothingreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥1.3bn |
| Planning And Sales Of Womens Clothingreportable segment | segment profit | 2026-02-01 → 2026-07-31 | −¥8m |
| Planning And Sales Of Womens Shoesreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥9.7bn |
| Planning And Sales Of Womens Shoesreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥9.7bn |
| Planning And Sales Of Womens Shoesreportable segment | segment profit | 2026-02-01 → 2026-07-31 | ¥1.0bn |
| —segment total | revenue | 2026-02-01 → 2026-07-31 | ¥11.1bn |
| —segment total | revenue external | 2026-02-01 → 2026-07-31 | ¥11.1bn |
| —segment total | segment profit | 2026-02-01 → 2026-07-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-02-01 → 2026-07-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-02-01 → 2026-07-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-02-01 → 2026-07-31 | ¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | −¥957m |
| Planning And Sales Of Womens Clothingreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥1.3bn |
| Planning And Sales Of Womens Clothingreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥1.3bn |
| Planning And Sales Of Womens Clothingreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥59m |
| Planning And Sales Of Womens Shoesreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥10.4bn |
| Planning And Sales Of Womens Shoesreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥10.4bn |
| Planning And Sales Of Womens Shoesreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥1.7bn |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2025-07-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1InterimDuration | 10000 | JPY |
| Other noe | InterimDuration | 1000 | JPY |
| Non operating expenses | Prior1InterimDuration | 9208000 | JPY |
| Non operating expenses | InterimDuration | 14423000 | JPY |
| Ordinary income | Prior1InterimDuration | 794687000 | JPY |
| Ordinary income | InterimDuration | 189134000 | JPY |
| Gain on negative goodwill ei | Prior1InterimDuration | 5317000 | JPY |
| Gain on negative goodwill ei | InterimDuration | - | JPY |
| Subsidy ei | Prior1InterimDuration | 1240000 | JPY |
| Subsidy ei | InterimDuration | 2244000 | JPY |
| Extraordinary income | Prior1InterimDuration | 6557000 | JPY |
| Extraordinary income | InterimDuration | 2244000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 1172000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 4739000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 1172000 | JPY |
| Extraordinary loss | InterimDuration | 4739000 | JPY |
| Income before income taxes | Prior1InterimDuration | 800072000 | JPY |
| Income before income taxes | InterimDuration | 186638000 | JPY |
| Income taxes current | Prior1InterimDuration | 349427000 | JPY |
| Income taxes current | InterimDuration | 169913000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -33441000 | JPY |
| Income taxes deferred | InterimDuration | -26385000 | JPY |
| Income taxes | Prior1InterimDuration | 315985000 | JPY |
| Income taxes | InterimDuration | 143528000 | JPY |
| Profit loss | Prior1InterimDuration | 484086000 | JPY |
| Profit loss | InterimDuration | 43110000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 484086000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 43110000 | JPY |
| Profit loss | Prior1InterimDuration | 484086000 | JPY |
| Profit loss | InterimDuration | 43110000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -18740000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -14935000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -65181000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 46132000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -83921000 | JPY |
| Other comprehensive income | InterimDuration | 31196000 | JPY |
| Comprehensive income | Prior1InterimDuration | 400164000 | JPY |
| Comprehensive income | InterimDuration | 74307000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 400164000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 74307000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | - | JPY |
| Income before income taxes | Prior1InterimDuration | 800072000 | JPY |
| Income before income taxes | InterimDuration | 186638000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 308281000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 310239000 | JPY |
| Gain on negative goodwill ope cf | Prior1InterimDuration | -5317000 | JPY |
| Gain on negative goodwill ope cf | InterimDuration | - | JPY |
| Subsidy income ope cf | Prior1InterimDuration | -1240000 | JPY |
| Subsidy income ope cf | InterimDuration | -2244000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |