Half-year report · Q2
7683.TEDINET S100WOQ6
Period2025-02-01 → 2025-07-31
Filed2025-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥22.8bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Operating income | ¥711m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | ¥854m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | ¥795m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥790m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥800m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥789m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥484m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥997m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥466m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥484m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | ¥466m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2024-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2024-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥54m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥919m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥440m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥377m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥654m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥458m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥129m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥624m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥345m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.38 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.28 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.43 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.31 | 2025-02-01 → 2025-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.12 | 2024-02-01 → 2025-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.35 | 2024-02-01 → 2024-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.4% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | −¥957m |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Clothingreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥1.3bn |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Clothingreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥1.3bn |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Clothingreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥59m |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Shoesreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥10.4bn |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Shoesreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥10.4bn |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Shoesreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥1.7bn |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2025-07-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-07-31 | −¥929m |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Clothingreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥1.1bn |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Clothingreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥1.1bn |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Clothingreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥42m |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Shoesreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥10.2bn |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Shoesreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥10.2bn |
| jpcrp040300-q2r_E35170-000Planning And Sales Of Womens Shoesreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥1.7bn |
| —segment total | revenue | 2024-02-01 → 2024-07-31 | ¥11.3bn |
| —segment total | revenue external | 2024-02-01 → 2024-07-31 | ¥11.3bn |
| —segment total | segment profit | 2024-02-01 → 2024-07-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-07-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-07-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-07-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures net | Prior1YearInstant | 176830000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 250291000 | JPY |
| Land | Prior1YearInstant | 233468000 | JPY |
| Land | CurrentQuarterInstant | 233468000 | JPY |
| Other net ppe | Prior1YearInstant | 51699000 | JPY |
| Other net ppe | CurrentQuarterInstant | 20128000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1342597000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1326456000 | JPY |
| Software | Prior1YearInstant | 25337000 | JPY |
| Software | CurrentQuarterInstant | 24016000 | JPY |
| Other ia | Prior1YearInstant | 55000 | JPY |
| Other ia | CurrentQuarterInstant | 55000 | JPY |
| Intangible assets | Prior1YearInstant | 25392000 | JPY |
| Intangible assets | CurrentQuarterInstant | 24071000 | JPY |
| Investment securities | Prior1YearInstant | 204514000 | JPY |
| Investment securities | CurrentQuarterInstant | 264950000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 959640000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1063571000 | JPY |
| Deferred tax assets | Prior1YearInstant | 588120000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 628968000 | JPY |
| Other ioa | Prior1YearInstant | 12991000 | JPY |
| Other ioa | CurrentQuarterInstant | 13613000 | JPY |
| Investments and other assets | Prior1YearInstant | 1765267000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1971103000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3133257000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3321631000 | JPY |
| Assets | Prior1YearInstant | 13134897000 | JPY |
| Assets | CurrentQuarterInstant | 13775643000 | JPY |
| Accounts payable trade | Prior1YearInstant | 385013000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 590766000 | JPY |
| Short term loans payable | Prior1YearInstant | － | JPY |
| Short term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Income taxes payable | Prior1YearInstant | 386066000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 400140000 | JPY |
| Provision for bonuses | Prior1YearInstant | 104799000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 101704000 | JPY |
| Provision for coupon certificates cl | Prior1YearInstant | 2027000 | JPY |
| Provision for coupon certificates cl | CurrentQuarterInstant | 1621000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 38820000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 59421000 | JPY |
| Other cl | Prior1YearInstant | 903085000 | JPY |
| Other cl | CurrentQuarterInstant | 675384000 | JPY |
| Current liabilities | Prior1YearInstant | 1819812000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2329038000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 274250000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 209416000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 185263000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 192211000 | JPY |
| Other ncl | Prior1YearInstant | 105879000 | JPY |
| Other ncl | CurrentQuarterInstant | 104135000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |