Half-year report · Q2
7683.TEDINET S100UDJX
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥21.3bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.3bn | 2023-02-01 → 2023-07-31 | Cons. | Net sales |
| Operating income | ¥854m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Operating income | ¥868m | 2023-02-01 → 2023-07-31 | Cons. | Operating income |
| Ordinary income | ¥790m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥824m | 2023-02-01 → 2023-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥789m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥825m | 2023-02-01 → 2023-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥466m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥492m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥466m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Net income | ¥492m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss |
| Total assets | ¥12.8bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2023-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-07-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥440m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥605m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥195m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥458m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥429m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥267m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥345m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥442m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥279m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.43 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.06 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.82 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.35 | 2024-02-01 → 2024-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.87 | 2023-02-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.75 | 2023-02-01 → 2023-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.7% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -158000 | JPY |
| Treasury stock | CurrentQuarterInstant | -158000 | JPY |
| Shareholders equity | Prior1YearInstant | 9736789000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10037866000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -20757000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -2440000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 222578000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 281298000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 201821000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 278857000 | JPY |
| Net assets | Prior1YearInstant | 9938610000 | JPY |
| Net assets | CurrentQuarterInstant | 10316724000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12377118000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12778264000 | JPY |
| Net sales | Prior1YTDDuration | 10338535000 | JPY |
| Net sales | CurrentYTDDuration | 11261218000 | JPY |
| Cost of sales | Prior1YTDDuration | 3721662000 | JPY |
| Cost of sales | CurrentYTDDuration | 4253766000 | JPY |
| Gross profit | Prior1YTDDuration | 6616873000 | JPY |
| Gross profit | CurrentYTDDuration | 7007451000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5749365000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6153462000 | JPY |
| Operating income | Prior1YTDDuration | 867507000 | JPY |
| Operating income | CurrentYTDDuration | 853989000 | JPY |
| Interest income noi | Prior1YTDDuration | 8676000 | JPY |
| Interest income noi | CurrentYTDDuration | 17713000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2755000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4731000 | JPY |
| Other noi | Prior1YTDDuration | 701000 | JPY |
| Other noi | CurrentYTDDuration | 5261000 | JPY |
| Non operating income | Prior1YTDDuration | 12132000 | JPY |
| Non operating income | CurrentYTDDuration | 27706000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6521000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9054000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 47018000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 80500000 | JPY |
| Other noe | Prior1YTDDuration | 2347000 | JPY |
| Other noe | CurrentYTDDuration | 1837000 | JPY |
| Non operating expenses | Prior1YTDDuration | 55888000 | JPY |
| Non operating expenses | CurrentYTDDuration | 91391000 | JPY |
| Ordinary income | Prior1YTDDuration | 823751000 | JPY |
| Ordinary income | CurrentYTDDuration | 790304000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 1482000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1482000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 87000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1754000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 87000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1754000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |