Quarterly report · Q2
7683.TEDINET S100RV1O
Period2023-02-01 → 2023-07-31
Filed2023-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.3bn | 2023-02-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2022-02-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥868m | 2023-02-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥295m | 2022-02-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥824m | 2023-02-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2022-02-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥825m | 2023-02-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥208m | 2022-02-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥492m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥689m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥95m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥492m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥95m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥11.6bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥195m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥315m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥443m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥267m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥556m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥103m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥279m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥416m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥255m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.65 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.79 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.37 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.01 | 2022-02-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.68 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.49 | 2023-02-01 → 2023-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.18 | 2022-02-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.99 | 2022-02-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.5% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -70000 | JPY |
| Treasury stock | CurrentQuarterInstant | -70000 | JPY |
| Shareholders equity | Prior1YearInstant | 8689802000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9065214000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -36872000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -28574000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 107142000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 183254000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 70270000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 154680000 | JPY |
| Net assets | Prior1YearInstant | 8760072000 | JPY |
| Net assets | CurrentQuarterInstant | 9219894000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10834436000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11599906000 | JPY |
| Net sales | Prior1YTDDuration | 8235477000 | JPY |
| Net sales | CurrentYTDDuration | 10338535000 | JPY |
| Cost of sales | Prior1YTDDuration | 2865610000 | JPY |
| Cost of sales | CurrentYTDDuration | 3721662000 | JPY |
| Gross profit | Prior1YTDDuration | 5369867000 | JPY |
| Gross profit | CurrentYTDDuration | 6616873000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5074954000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5749365000 | JPY |
| Operating income | Prior1YTDDuration | 294912000 | JPY |
| Operating income | CurrentYTDDuration | 867507000 | JPY |
| Interest income noi | Prior1YTDDuration | 246000 | JPY |
| Interest income noi | CurrentYTDDuration | 8676000 | JPY |
| Dividends income noi | Prior1YTDDuration | 735000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2755000 | JPY |
| Other noi | Prior1YTDDuration | 475000 | JPY |
| Other noi | CurrentYTDDuration | 701000 | JPY |
| Non operating income | Prior1YTDDuration | 1456000 | JPY |
| Non operating income | CurrentYTDDuration | 12132000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3986000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6521000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 115030000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 47018000 | JPY |
| Other noe | Prior1YTDDuration | 2550000 | JPY |
| Other noe | CurrentYTDDuration | 2347000 | JPY |
| Non operating expenses | Prior1YTDDuration | 121566000 | JPY |
| Non operating expenses | CurrentYTDDuration | 55888000 | JPY |
| Ordinary income | Prior1YTDDuration | 174802000 | JPY |
| Ordinary income | CurrentYTDDuration | 823751000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 969000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | 33966000 | JPY |
| Subsidy ei | CurrentYTDDuration | - | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | - | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | 1482000 | JPY |
| Extraordinary income | Prior1YTDDuration | 34936000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1482000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |