Quarterly report · Q2

Period2022-02-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥8.2bn2022-02-01 → 2022-07-31Cons.Net sales
Revenue¥15.7bn2021-02-01 → 2022-01-31Cons.Net sales (5-year summary)
Revenue¥7.4bn2021-02-01 → 2021-07-31Cons.Net sales
Operating income¥295m2022-02-01 → 2022-07-31Cons.Operating income
Operating income¥372m2021-02-01 → 2021-07-31Cons.Operating income
Ordinary income¥175m2022-02-01 → 2022-07-31Cons.Ordinary income
Ordinary income¥1.0bn2021-02-01 → 2022-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥386m2021-02-01 → 2021-07-31Cons.Ordinary income
Profit before tax¥208m2022-02-01 → 2022-07-31Cons.Income before income taxes
Profit before tax¥401m2021-02-01 → 2021-07-31Cons.Income before income taxes
Net income (owners)¥95m2022-02-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥708m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥239m2021-02-01 → 2021-07-31Cons.Profit loss attributable to owners of parent
Net income¥95m2022-02-01 → 2022-07-31Cons.Profit loss
Net income¥239m2021-02-01 → 2021-07-31Cons.Profit loss
Total assets¥10.3bnat 2022-07-31Cons.Assets
Total assets¥10.1bnat 2022-01-31Cons.Assets
Total assets¥9.7bnat 2021-07-31Cons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2022-07-31Cons.Liabilities
Total liabilities¥2.0bnat 2022-01-31Cons.Liabilities
Net assets / equity¥8.2bnat 2022-07-31Cons.Net assets
Net assets / equity¥8.1bnat 2022-01-31Cons.Net assets
Net assets / equity¥7.6bnat 2021-07-31Cons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2022-07-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2022-01-31Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2022-01-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-01-31dCons.Cash and cash equivalents
Operating cash flow−¥443m2022-02-01 → 2022-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2021-02-01 → 2022-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥704m2021-02-01 → 2021-07-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥103m2022-02-01 → 2022-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥136m2021-02-01 → 2022-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2021-02-01 → 2021-07-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥255m2022-02-01 → 2022-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥351m2021-02-01 → 2022-01-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥190m2021-02-01 → 2021-07-31Cons.Net cash provided by used in financing activities
EPS (basic)¥20.032022-02-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.362022-05-01 → 2022-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥148.762021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.232021-02-01 → 2021-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥79.192021-05-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥19.972022-02-01 → 2022-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥148.172021-02-01 → 2022-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥50.012021-02-01 → 2021-07-31Cons.Diluted earnings per share (5-year summary)
Equity ratio79.5%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.6%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.6%at 2021-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 437
ItemContextValueUnit
Property plant and equipmentPrior1YearInstant1101234000JPY
Property plant and equipmentCurrentQuarterInstant1214617000JPY
SoftwarePrior1YearInstant86325000JPY
SoftwareCurrentQuarterInstant74241000JPY
Other iaPrior1YearInstant55000JPY
Other iaCurrentQuarterInstant55000JPY
Intangible assetsPrior1YearInstant86380000JPY
Intangible assetsCurrentQuarterInstant74296000JPY
Investment securitiesPrior1YearInstant121471000JPY
Investment securitiesCurrentQuarterInstant116130000JPY
Lease and guarantee depositsPrior1YearInstant901679000JPY
Lease and guarantee depositsCurrentQuarterInstant918582000JPY
Deferred tax assetsPrior1YearInstant368003000JPY
Deferred tax assetsCurrentQuarterInstant357004000JPY
Other ioaPrior1YearInstant12458000JPY
Other ioaCurrentQuarterInstant9979000JPY
Investments and other assetsPrior1YearInstant1403612000JPY
Investments and other assetsCurrentQuarterInstant1401696000JPY
Noncurrent assetsPrior1YearInstant2591227000JPY
Noncurrent assetsCurrentQuarterInstant2690610000JPY
AssetsPrior1YearInstant10069114000JPY
AssetsCurrentQuarterInstant10305773000JPY
Accounts payable tradePrior1YearInstant300874000JPY
Accounts payable tradeCurrentQuarterInstant514890000JPY
Income taxes payablePrior1YearInstant359777000JPY
Income taxes payableCurrentQuarterInstant154626000JPY
Provision for bonusesPrior1YearInstant82989000JPY
Provision for bonusesCurrentQuarterInstant70383000JPY
Provision for point card certificates clPrior1YearInstant19823000JPY
Provision for point card certificates clCurrentQuarterInstant-JPY
Provision for coupon certificates clPrior1YearInstant3051000JPY
Provision for coupon certificates clCurrentQuarterInstant2854000JPY
Other clPrior1YearInstant675474000JPY
Other clCurrentQuarterInstant790749000JPY
Current liabilitiesPrior1YearInstant1441990000JPY
Current liabilitiesCurrentQuarterInstant1533504000JPY
Provision for directors retirement benefitsPrior1YearInstant224050000JPY
Provision for directors retirement benefitsCurrentQuarterInstant230900000JPY
Net defined benefit liabilityPrior1YearInstant186814000JPY
Net defined benefit liabilityCurrentQuarterInstant186422000JPY
Other nclPrior1YearInstant102945000JPY
Other nclCurrentQuarterInstant161332000JPY
Noncurrent liabilitiesPrior1YearInstant513810000JPY
Noncurrent liabilitiesCurrentQuarterInstant578654000JPY
LiabilitiesPrior1YearInstant1955800000JPY
LiabilitiesCurrentQuarterInstant2112159000JPY
Capital stockPrior1YearInstant1648692000JPY
Capital stockCurrentQuarterInstant1649193000JPY
Capital surplusPrior1YearInstant1598668000JPY
Capital surplusCurrentQuarterInstant1599168000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-01-31pass rounding
balance sheet identityconsolidated 2022-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2021-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2021-02-01/2021-07-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2022-07-31pass
statement vs summary · revenueconsolidated 2021-02-01/2021-07-31pass
statement vs summary · revenueconsolidated 2022-02-01/2022-07-31pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass