Annual report
7683.TEDINET S100P10M
Period2020-02-01 → 2021-01-31
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100L95V.
Key figures · 144
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2020-02-01 → 2021-01-31 | Cons. | Net sales |
| Revenue | ¥14.0bn | 2019-02-01 → 2020-01-31 | Cons. | Net sales |
| Revenue | ¥12.8bn | 2018-02-01 → 2019-01-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2017-02-01 → 2018-01-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥301m | 2020-02-01 → 2021-01-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2019-02-01 → 2020-01-31 | Cons. | Operating income |
| Ordinary income | ¥311m | 2020-02-01 → 2021-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2019-02-01 → 2020-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2018-02-01 → 2019-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2017-02-01 → 2018-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥371m | 2020-02-01 → 2021-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2019-02-01 → 2020-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥240m | 2020-02-01 → 2021-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥757m | 2019-02-01 → 2020-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥770m | 2018-02-01 → 2019-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥661m | 2017-02-01 → 2018-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥240m | 2020-02-01 → 2021-01-31 | Cons. | Profit loss |
| Net income | ¥757m | 2019-02-01 → 2020-01-31 | Cons. | Profit loss |
| Total assets | ¥9.0bn | at 2021-01-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2020-01-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2019-01-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.5bn | at 2018-01-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2021-01-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2020-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2021-01-31 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2020-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2019-01-31d | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2018-01-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2021-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2020-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2021-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2020-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2019-01-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2018-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥304m | 2020-02-01 → 2021-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥815m | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥467m | 2017-02-01 → 2018-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥457m | 2020-02-01 → 2021-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥402m | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥449m | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥187m | 2017-02-01 → 2018-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥451m | 2020-02-01 → 2021-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥154m | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥51m | 2017-02-01 → 2018-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥50.52 | 2020-02-01 → 2021-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.13 | 2019-02-01 → 2020-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.51 | 2018-02-01 → 2019-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.22 | 2017-02-01 → 2018-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.24 | 2020-02-01 → 2021-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥179.29 | 2019-02-01 → 2020-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,545 | at 2021-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,502.23 | at 2020-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥798.79 | at 2019-01-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥610.71 | at 2018-01-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 81.5% | at 2021-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2020-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2019-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2018-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.3% | 2020-02-01 → 2021-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.7% | 2019-02-01 → 2020-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 27.3% | 2018-02-01 → 2019-01-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 31.3% | 2017-02-01 → 2018-01-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 507 | at 2021-01-31 | Cons. | Number of employees |
| Employees | 375 | at 2020-01-31 | Cons. | Number of employees |
| Employees | 361 | at 2019-01-31d | Cons. | Number of employees |
| Employees | 314 | at 2018-01-31d | Cons. | Number of employees |
| Revenue | ¥10.0bn | 2020-02-01 → 2021-01-31 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2019-02-01 → 2020-01-31 | Standalone | Net sales |
| Revenue | ¥11.1bn | 2018-02-01 → 2019-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2017-02-01 → 2018-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2016-02-01 → 2017-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2015-02-01 → 2016-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥230m | 2020-02-01 → 2021-01-31 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2019-02-01 → 2020-01-31 | Standalone | Operating income |
| Ordinary income | ¥245m | 2020-02-01 → 2021-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2019-02-01 → 2020-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2018-02-01 → 2019-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥975m | 2017-02-01 → 2018-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥354m | 2016-02-01 → 2017-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥718m | 2015-02-01 → 2016-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥228m | 2020-02-01 → 2021-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2019-02-01 → 2020-01-31 | Standalone | Income before income taxes |
| Net income | ¥94m | 2020-02-01 → 2021-01-31 | Standalone | Profit loss |
| Net income | ¥725m | 2019-02-01 → 2020-01-31 | Standalone | Profit loss |
| Net income | ¥635m | 2018-02-01 → 2019-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥603m | 2017-02-01 → 2018-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥207m | 2016-02-01 → 2017-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥478m | 2015-02-01 → 2016-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.9bn | at 2021-01-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2020-01-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2019-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.2bn | at 2018-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2017-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.1bn | at 2016-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥870m | at 2021-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2020-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2021-01-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2020-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2019-01-31d | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2018-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.8bn | at 2017-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.6bn | at 2016-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2021-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2020-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.77 | 2020-02-01 → 2021-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.37 | 2019-02-01 → 2020-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.73 | 2018-02-01 → 2019-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.76 | 2017-02-01 → 2018-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥207,111.26 | 2016-02-01 → 2017-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥478,172.17 | 2015-02-01 → 2016-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.66 | 2020-02-01 → 2021-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥171.61 | 2019-02-01 → 2020-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,472.61 | at 2021-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,457.83 | at 2020-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥754.35 | at 2019-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥597.54 | at 2018-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,784,555.78 | at 2017-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,582,562.77 | at 2016-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 88.9% | at 2021-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2020-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2019-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2018-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2017-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2016-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.3% | 2020-02-01 → 2021-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.6% | 2019-02-01 → 2020-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 23.5% | 2018-02-01 → 2019-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.9% | 2017-02-01 → 2018-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2016-02-01 → 2017-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 35.7% | 2015-02-01 → 2016-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,753,240 | at 2021-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,746,900 | at 2020-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 200,000 | at 2019-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 200,000 | at 2018-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000 | at 2017-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000 | at 2016-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 253 | at 2021-01-31 | Standalone | Number of employees |
| Employees | 258 | at 2020-01-31 | Standalone | Number of employees |
| Employees | 254 | at 2019-01-31d | Standalone | Number of employees |
| Employees | 220 | at 2018-01-31d | Standalone | Number of employees |
| Employees | 214 | at 2017-01-31d | Standalone | Number of employees |
| Employees | 225 | at 2016-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,188
| Item | Context | Value | Unit |
|---|---|---|---|
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 76830 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社ダブルエー | |
| Filer name in english | FilingDateInstant | WA, Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第三号様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | CTE | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | CTE | |
| Current fiscal year start date | FilingDateInstant | 2020-02-01 | |
| Current period end date | FilingDateInstant | 2021-01-31 | |
| Type of current period | FilingDateInstant | FY | |
| Current fiscal year end date | FilingDateInstant | 2021-01-31 | |
| Previous fiscal year start date | FilingDateInstant | 2019-02-01 | |
| Comparative period end date | FilingDateInstant | 2020-01-31 | |
| Previous fiscal year end date | FilingDateInstant | 2020-01-31 | |
| Next fiscal year start date | FilingDateInstant | - | |
| End date of quarterly or semi annual period of next fiscal year | FilingDateInstant | - | |
| Amendment flag | FilingDateInstant | true | |
| Identification of document subject to amendment | FilingDateInstant | S100L95V | |
| Report amendment flag | FilingDateInstant | true | |
| Xbrl amendment flag | FilingDateInstant | false | |
| Business results of group (text) | FilingDateInstant | Text · Plus | |
| Business results of reporting company (text) | FilingDateInstant | Text · Plus | |
| Company history (text) | FilingDateInstant | Text · Plus | |
| Description of business (text) | FilingDateInstant | Text · Plus | |
| Overview of affiliated entities (text) | FilingDateInstant | Text · Plus | |
| Information about employees (text) | FilingDateInstant | Text · Plus | |
| Business policy business environment issues to address etc (text) | FilingDateInstant | Text · Plus | |
| Business risks (text) | FilingDateInstant | Text · Plus | |
| Management analysis of financial position operating results and cash flows (text) | FilingDateInstant | Text · Plus | |
| Critical contracts for operation (text) | FilingDateInstant | Text · Plus | |
| Research and development activities (text) | FilingDateInstant | Text · Plus | |
| Overview of capital expenditures etc (text) | FilingDateInstant | Text · Plus | |
| Major facilities (text) | FilingDateInstant | Text · Plus | |
| Planned additions retirements etc of facilities (text) | FilingDateInstant | Text · Plus | |
| Total number of shares (text) | FilingDateInstant | Text · Plus | |
| Issued shares total number of shares etc (text) | FilingDateInstant | Text · Plus | |
| Class issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)普通株式 | |
| Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registered | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)東京証券取引所(マザーズ) | |
| Description issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Text · Plus | |
| Details of employee share option program (text) | FilingDateInstant | Text · Plus | |
| Description of rights plan (text) | FilingDateInstant | Text · Plus | |
| Other information on share acquisition rights (text) | FilingDateInstant | Text · Plus | |
| Exercises etc of moving strike convertible bonds etc (text) | FilingDateInstant | Text · Plus | |
| Changes in number of issued shares stated capital etc (text) | FilingDateInstant | Text · Plus | |
| Shareholding by shareholder category (text) | FilingDateInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |