Annual report
7683.TEDINET S100P10J
Period2019-02-01 → 2020-01-31
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100II63.
Key figures · 128
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2019-02-01 → 2020-01-31 | Cons. | Net sales |
| Revenue | ¥12.8bn | 2018-02-01 → 2019-01-31 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2017-02-01 → 2018-01-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2019-02-01 → 2020-01-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2018-02-01 → 2019-01-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2019-02-01 → 2020-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2018-02-01 → 2019-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2017-02-01 → 2018-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.4bn | 2019-02-01 → 2020-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2018-02-01 → 2019-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥757m | 2019-02-01 → 2020-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥770m | 2018-02-01 → 2019-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥661m | 2017-02-01 → 2018-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥757m | 2019-02-01 → 2020-01-31 | Cons. | Profit loss |
| Net income | ¥770m | 2018-02-01 → 2019-01-31 | Cons. | Profit loss |
| Total assets | ¥9.3bn | at 2020-01-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2019-01-31 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2018-01-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2020-01-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2019-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.1bn | at 2020-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2019-01-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2018-01-31d | Cons. | Net assets |
| Cash and deposits | ¥3.9bn | at 2020-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2019-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2020-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2019-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2018-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥815m | 2018-02-01 → 2019-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥467m | 2017-02-01 → 2018-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥402m | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥449m | 2018-02-01 → 2019-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥187m | 2017-02-01 → 2018-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥154m | 2018-02-01 → 2019-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥51m | 2017-02-01 → 2018-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥181.13 | 2019-02-01 → 2020-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.51 | 2018-02-01 → 2019-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.22 | 2017-02-01 → 2018-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥179.29 | 2019-02-01 → 2020-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,502.23 | at 2020-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥798.79 | at 2019-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥610.71 | at 2018-01-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 76.9% | at 2020-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2019-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2018-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 14.7% | 2019-02-01 → 2020-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 27.3% | 2018-02-01 → 2019-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 31.3% | 2017-02-01 → 2018-01-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 375 | at 2020-01-31 | Cons. | Number of employees |
| Employees | 361 | at 2019-01-31 | Cons. | Number of employees |
| Employees | 314 | at 2018-01-31d | Cons. | Number of employees |
| Revenue | ¥12.4bn | 2019-02-01 → 2020-01-31 | Standalone | Net sales |
| Revenue | ¥11.1bn | 2018-02-01 → 2019-01-31 | Standalone | Net sales |
| Revenue | ¥10.4bn | 2017-02-01 → 2018-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2016-02-01 → 2017-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2015-02-01 → 2016-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2014-02-01 → 2015-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.3bn | 2019-02-01 → 2020-01-31 | Standalone | Operating income |
| Operating income | ¥991m | 2018-02-01 → 2019-01-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2019-02-01 → 2020-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2018-02-01 → 2019-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥975m | 2017-02-01 → 2018-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥354m | 2016-02-01 → 2017-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥718m | 2015-02-01 → 2016-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥108m | 2014-02-01 → 2015-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2019-02-01 → 2020-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥994m | 2018-02-01 → 2019-01-31 | Standalone | Income before income taxes |
| Net income | ¥725m | 2019-02-01 → 2020-01-31 | Standalone | Profit loss |
| Net income | ¥635m | 2018-02-01 → 2019-01-31 | Standalone | Profit loss |
| Net income | ¥603m | 2017-02-01 → 2018-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥207m | 2016-02-01 → 2017-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥478m | 2015-02-01 → 2016-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥64m | 2014-02-01 → 2015-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥8.4bn | at 2020-01-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2019-01-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2018-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2017-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.1bn | at 2016-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2015-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2020-01-31 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2019-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.9bn | at 2020-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2019-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2018-01-31d | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2017-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.6bn | at 2016-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.1bn | at 2015-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2020-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2019-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥173.37 | 2019-02-01 → 2020-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.73 | 2018-02-01 → 2019-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.76 | 2017-02-01 → 2018-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥207,111.26 | 2016-02-01 → 2017-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥478,172.17 | 2015-02-01 → 2016-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63,880.33 | 2014-02-01 → 2015-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥171.61 | 2019-02-01 → 2020-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,457.83 | at 2020-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥754.35 | at 2019-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥597.54 | at 2018-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,784,555.78 | at 2017-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,582,562.77 | at 2016-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,098,801.86 | at 2015-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 82.7% | at 2020-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2019-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2018-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2017-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2016-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.4% | at 2015-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 14.6% | 2019-02-01 → 2020-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 23.5% | 2018-02-01 → 2019-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.9% | 2017-02-01 → 2018-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2016-02-01 → 2017-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 35.7% | 2015-02-01 → 2016-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2014-02-01 → 2015-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,746,900 | at 2020-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 200,000 | at 2019-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 200,000 | at 2018-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000 | at 2017-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000 | at 2016-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000 | at 2015-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 258 | at 2020-01-31 | Standalone | Number of employees |
| Employees | 254 | at 2019-01-31 | Standalone | Number of employees |
| Employees | 220 | at 2018-01-31d | Standalone | Number of employees |
| Employees | 214 | at 2017-01-31d | Standalone | Number of employees |
| Employees | 225 | at 2016-01-31d | Standalone | Number of employees |
| Employees | 238 | at 2015-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,124
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)橋本 裕昭 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)神宮 厚彦 | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)橋本 裕昭 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)神宮 厚彦 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior2YearDuration | 11784381000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 12773447000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 14009939000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 1053671000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1180185000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 1390790000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 660897000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 770058000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 757481000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 658296000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 752288000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 749124000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 2442851000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3195140000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 7130933000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 5472189000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6097788000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 9278771000 | JPY |
| Net assets per share (5-year summary) | Prior2YearInstant | 610.71 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 798.79 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 1502.23 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 165.22 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 192.51 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 181.13 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | 179.29 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.446 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.524 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.769 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.313 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.273 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.147 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | － | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | － | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 18.22 | |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 467112000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 814979000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 1719984000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -187350000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -448840000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |