Quarterly report · Q3
7682.TEDINET S100QWU1
Period2022-08-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥4.5bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥68m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | −¥138m | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥70m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥227m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥240m | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥62m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥240m | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥41m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥19m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥161m | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥38.46 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.95 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.1 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.82 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-08-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.0% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,077,500 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,075,260 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,075,260 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 47652000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 7069000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 2621000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 135000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 131000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1078225000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 891467000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1243152000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 907072000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 85365000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 79080000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 108250000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 107700000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 159162000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 173560000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 10169000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 14849000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1906099000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1582262000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2984324000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2473729000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 659849000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 664419000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 582199000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 586769000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 252886000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 272770000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -769000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1212000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1494166000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1522746000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -2614000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -4132000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -2614000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -4132000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1491552000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1518614000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4475877000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3992344000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3342019000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3898843000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 824655000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1035013000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2517363000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2863829000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2655563000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2795872000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -138199000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |