Quarterly report · Q1
7682.TEDINET S100PSM0
Period2022-08-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-08-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥4.5bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-08-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | −¥47m | 2022-08-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | −¥118m | 2021-08-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | −¥46m | 2022-08-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥227m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥147m | 2021-08-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥18m | 2022-08-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥147m | 2021-08-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | −¥5m | 2022-08-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥19m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥100m | 2021-08-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.78 | 2022-08-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.1 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.26 | 2021-08-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-08-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 36.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,075,260 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,075,260 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,072,200 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1825462000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 20999000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 19298000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 4552000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 4408000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 25551000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 23706000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 32872000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 31668000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 30405000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 29780000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 62226000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 64495000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 263322000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 263296000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 195777000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 214214000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 48507000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 47620000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 633112000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 651075000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2860261000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2500244000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4475877000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4018616000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 146943000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 162263000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 319713000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 206410000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 44562000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 41479000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 234538000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 256172000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 69081000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 55440000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 63445000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12475000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 22580000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 63308000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 30113000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 14331000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 2725000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 2818000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 5823000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5297000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 31493000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 61951000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 7069000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |