Annual report
7679.TEDINET S100Y4K3
Period2025-03-01 → 2026-02-28
Filed2026-05-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥163.8bn | 2025-03-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥152.0bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥142.2bn | 2023-03-01 → 2024-02-29v | Cons. | Net sales (5-year summary) |
| Revenue | ¥128.8bn | 2022-03-01 → 2023-02-28v | Cons. | Net sales (5-year summary) |
| Revenue | ¥120.3bn | 2021-03-01 → 2022-02-28d | Cons. | Net sales (5-year summary) |
| Operating income | ¥5.3bn | 2025-03-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥5.5bn | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2025-03-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2023-03-01 → 2024-02-29v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2022-03-01 → 2023-02-28v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.3bn | 2025-03-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2025-03-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2023-03-01 → 2024-02-29v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2022-03-01 → 2023-02-28v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥4.0bn | 2025-03-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥103.2bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥80.0bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥70.8bn | at 2024-02-29v | Cons. | Total assets (5-year summary) |
| Total assets | ¥67.7bn | at 2023-02-28v | Cons. | Total assets (5-year summary) |
| Total assets | ¥62.3bn | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.9bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥42.9bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥40.2bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2024-02-29v | Cons. | Net assets |
| Net assets / equity | ¥29.9bn | at 2023-02-28v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥27.5bn | at 2022-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.0bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2023-02-28v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.3bn | at 2022-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.3bn | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.6bn | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.4bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.7bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥12.8bn | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.6bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥12.4bn | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.3bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.7bn | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥206.51 | 2025-03-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥218.18 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.22 | 2023-03-01 → 2024-02-29v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.96 | 2022-03-01 → 2023-02-28v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.16 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,068.15 | at 2026-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,891.57 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,700.13 | at 2024-02-29v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,527.93 | at 2023-02-28v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,394.87 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 39.0% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2024-02-29v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2023-02-28v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 10.4% | 2025-03-01 → 2026-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2023-03-01 → 2024-02-29v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.3% | 2022-03-01 → 2023-02-28v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.3% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,094 | at 2026-02-28 | Cons. | Number of employees |
| Employees | 1,000 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 978 | at 2024-02-29v | Cons. | Number of employees |
| Employees | 969 | at 2023-02-28v | Cons. | Number of employees |
| Employees | 929 | at 2022-02-28d | Cons. | Number of employees |
| Revenue | ¥1.0bn | 2025-03-01 → 2026-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥988m | 2024-03-01 → 2025-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥883m | 2023-03-01 → 2024-02-29v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥866m | 2022-03-01 → 2023-02-28v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥842m | 2021-03-01 → 2022-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥667m | 2025-03-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥593m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥698m | 2025-03-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥614m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥530m | 2023-03-01 → 2024-02-29v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥550m | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥537m | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥698m | 2025-03-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥614m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥649m | 2025-03-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥582m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥522m | 2023-03-01 → 2024-02-29v | Standalone | Net income loss (5-year summary) |
| Net income | ¥529m | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥513m | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥20.9bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥21.1bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥21.1bn | at 2024-02-29v | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.0bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.3bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥93m | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥74m | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥20.8bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥21.1bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥21.0bn | at 2024-02-29v | Standalone | Net assets |
| Net assets / equity | ¥20.9bn | at 2023-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥21.2bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥731m | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2025-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.31 | 2025-03-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.71 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.67 | 2023-03-01 → 2024-02-29v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.97 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.02 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥29 | 2025-03-01 → 2026-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2023-03-01 → 2024-02-29v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2022-03-01 → 2023-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,071.06 | at 2026-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,074.48 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,070.78 | at 2024-02-29v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,069.11 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,073.61 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 99.6% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.6% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.7% | at 2024-02-29v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.7% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.7% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.1% | 2025-03-01 → 2026-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.5% | 2023-03-01 → 2024-02-29v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.5% | 2022-03-01 → 2023-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 19,740,219 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,740,219 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,740,219 | at 2024-02-29v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,740,219 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,740,219 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,165
| Item | Context | Value | Unit |
|---|---|---|---|
| Land | CurrentYearInstant | 619000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 4473000000 | JPY |
| Lease assets ppe | CurrentYearInstant | 7275000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -896000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentYearInstant | -1475000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 3576000000 | JPY |
| Lease assets net ppe | CurrentYearInstant | 5799000000 | JPY |
| Construction in progress | Prior1YearInstant | 1163000000 | JPY |
| Construction in progress | CurrentYearInstant | 1701000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 34241000000 | JPY |
| Property plant and equipment | CurrentYearInstant | 45572000000 | JPY |
| Intangible assets | Prior1YearInstant | 615000000 | JPY |
| Intangible assets | CurrentYearInstant | 1085000000 | JPY |
| Investment securities | Prior1YearInstant | 105000000 | JPY |
| Investment securities | CurrentYearInstant | 110000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2590000000 | JPY |
| Deferred tax assets | CurrentYearInstant | 2979000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 3064000000 | JPY |
| Lease and guarantee deposits | CurrentYearInstant | 3441000000 | JPY |
| Other ioa | Prior1YearInstant | 295000000 | JPY |
| Other ioa | CurrentYearInstant | 367000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6055000000 | JPY |
| Investments and other assets | CurrentYearInstant | 6899000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 40912000000 | JPY |
| Noncurrent assets | CurrentYearInstant | 53556000000 | JPY |
| Assets | Prior1YearInstant | 79976000000 | JPY |
| Assets | CurrentYearInstant | 103173000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 17229000000 | JPY |
| Accounts payable trade | CurrentYearInstant | 19421000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3158000000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 5642000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 469000000 | JPY |
| Lease obligations cl | CurrentYearInstant | 772000000 | JPY |
| Income taxes payable | Prior1YearInstant | 883000000 | JPY |
| Income taxes payable | CurrentYearInstant | 926000000 | JPY |
| Contract liabilities | Prior1YearInstant | 937000000 | JPY |
| Contract liabilities | CurrentYearInstant | 996000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 635000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 693000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 27000000 | JPY |
| Provision for loss on store closing | CurrentYearInstant | 3000000 | JPY |
| Other cl | Prior1YearInstant | 3132000000 | JPY |
| Other cl | CurrentYearInstant | 4266000000 | JPY |
| Current liabilities | Prior1YearInstant | 26473000000 | JPY |
| Current liabilities | CurrentYearInstant | 32722000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11013000000 | JPY |
| Long term loans payable | CurrentYearInstant | 22405000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3547000000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 5786000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1855000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |