Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥82.8bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥152.0bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥76.8bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥3.5bn2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥3.2bn2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥3.6bn2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥5.8bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥3.6bn2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥3.3bn2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥2.5bn2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥2.5bn2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥2.4bn2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥88.9bnat 2025-08-31Cons.Assets
Total assets¥80.0bnat 2025-02-28Cons.Assets
Total assets¥77.3bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥50.1bnat 2025-08-31Cons.Liabilities
Total liabilities¥42.9bnat 2025-02-28Cons.Liabilities
Net assets / equity¥38.7bnat 2025-08-31Cons.Net assets
Net assets / equity¥37.1bnat 2025-02-28Cons.Net assets
Net assets / equity¥35.2bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥7.0bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥7.2bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥8.3bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥5.1bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.3bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥5.4bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥100m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.3bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥129.332025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥218.182024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.522024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio43.6%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.3%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 392
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1380800
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0710
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1330300
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0684
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember851600
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0438
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember657756
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0338
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember470000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0242
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember398000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0205
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember238900
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0123
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember230700
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0119
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember216048
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0111
Number of shares heldCurrentQuarterInstant13358104
Shareholding ratioCurrentQuarterInstant0.6868
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember289200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember194436
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19443600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember7419
Number of shares issued shares voting rightsCurrentQuarterInstant19740219
Number of voting rights issued shares voting rightsCurrentQuarterInstant194436
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member289200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member289200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0147
Number of shares held in own name treasury shares etcCurrentQuarterInstant289200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant289200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0147
Cash and depositsPrior1YearInstant7166000000JPY
Cash and depositsCurrentQuarterInstant6972000000JPY
Accounts receivable tradePrior1YearInstant1845000000JPY
Accounts receivable tradeCurrentQuarterInstant2599000000JPY
MerchandisePrior1YearInstant27725000000JPY
MerchandiseCurrentQuarterInstant30585000000JPY
Other caPrior1YearInstant2327000000JPY
Other caCurrentQuarterInstant2750000000JPY
Allowance for doubtful accounts caPrior1YearInstant-0JPY
Allowance for doubtful accounts caCurrentQuarterInstant-0JPY
Current assetsPrior1YearInstant39064000000JPY
Current assetsCurrentQuarterInstant42908000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass