Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥142.2bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥128.8bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥120.3bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥110.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥102.0bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥5.2bn2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥4.7bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥5.6bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥5.0bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥4.4bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.3bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥4.7bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥3.8bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.2bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.1bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.8bn2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥3.2bn2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥70.8bnat 2024-02-29Cons.Assets
Total assets¥67.7bnat 2023-02-28Cons.Assets
Total assets¥62.3bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥60.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥50.2bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥37.5bnat 2024-02-29Cons.Liabilities
Total liabilities¥37.8bnat 2023-02-28Cons.Liabilities
Net assets / equity¥33.3bnat 2024-02-29Cons.Net assets
Net assets / equity¥29.9bnat 2023-02-28Cons.Net assets
Net assets / equity¥27.5bnat 2022-02-28dCons.Net assets
Net assets / equity¥25.0bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥22.2bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥5.3bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥5.0bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥6.4bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.2bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.8bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.0bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.3bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.7bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥685m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥195.222023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.962022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.162021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥166.692020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.192019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,700.13at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,527.93at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,394.87at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,267.73at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,123.03at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio47.1%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio41.3%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE12.1%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE11.3%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE11.3%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE13.9%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE15.0%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees978at 2024-02-29Cons.Number of employees
Employees969at 2023-02-28Cons.Number of employees
Employees929at 2022-02-28dCons.Number of employees
Employees862at 2021-02-28dCons.Number of employees
Employees780at 2020-02-29dCons.Number of employees
Revenue¥883m2023-03-01 → 2024-02-29StandaloneOperating revenue1
Revenue¥866m2022-03-01 → 2023-02-28StandaloneOperating revenue1
Revenue¥842m2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥825m2020-03-01 → 2021-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥618m2019-03-01 → 2020-02-29dStandaloneOperating revenue1 (5-year summary)
Operating income¥515m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥538m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥530m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥550m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥537m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥544m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥468m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥530m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥550m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥522m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥529m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥513m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥512m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥457m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥21.1bnat 2024-02-29StandaloneAssets
Total assets¥21.0bnat 2023-02-28StandaloneAssets
Total assets¥21.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥21.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥21.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥71mat 2024-02-29StandaloneLiabilities
Total liabilities¥70mat 2023-02-28StandaloneLiabilities
Net assets / equity¥21.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥20.9bnat 2023-02-28StandaloneNet assets
Net assets / equity¥21.2bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥21.1bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥21.1bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥601mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥587mat 2023-02-28StandaloneCash and deposits
EPS (basic)¥26.672023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.972022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.022021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.942020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.162019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,070.78at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,069.11at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,073.61at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,070.59at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,066.65at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio99.7%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.7%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.7%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE2.5%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE2.4%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.4%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.2%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued19,740,219at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued19,740,219at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued19,740,219at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,740,219at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,740,219at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,122
ItemContextValueUnit
Net assetsPrior1YearInstant_ShareholdersEquityMember29964000000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-489000000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-489000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember3825000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember3825000000JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember-JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember-JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember3335000000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember3335000000JPY
Net assetsCurrentYearInstant_CapitalStockMember100000000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember2311000000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember31189000000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-300000000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember33300000000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-25000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-25000000JPY
Net assetsPrior1YearInstant29939000000JPY
Dividends from surplusCurrentYearDuration-489000000JPY
Profit loss attributable to owners of parentCurrentYearDuration3825000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember38000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember38000000JPY
Net changes of items other than shareholders equityCurrentYearDuration38000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember38000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember38000000JPY
Total changes of items during the periodCurrentYearDuration3374000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember13000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember13000000JPY
Net assetsCurrentYearInstant33314000000JPY
Income before income taxesPrior1YearDuration4722000000JPY
Income before income taxesCurrentYearDuration5292000000JPY
Depreciation and amortization ope cfPrior1YearDuration2802000000JPY
Depreciation and amortization ope cfCurrentYearDuration2819000000JPY
Impairment loss ope cfPrior1YearDuration244000000JPY
Impairment loss ope cfCurrentYearDuration230000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration26000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration42000000JPY
Increase decrease in provision for point card certificates ope cfPrior1YearDuration-674000000JPY
Increase decrease in provision for point card certificates ope cfCurrentYearDuration-JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration802000000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration62000000JPY
Increase decrease in provision for loss on store closing ope cfPrior1YearDuration-10000000JPY
Increase decrease in provision for loss on store closing ope cfCurrentYearDuration-11000000JPY
Increase decrease in provision for loss on head office transfer ope cfPrior1YearDuration-18000000JPY
Increase decrease in provision for loss on head office transfer ope cfCurrentYearDuration-JPY
Interest and dividends income ope cfPrior1YearDuration-19000000JPY
Interest and dividends income ope cfCurrentYearDuration-17000000JPY
Interest expenses ope cfPrior1YearDuration38000000JPY
Interest expenses ope cfCurrentYearDuration48000000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration50000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass