Half-year report · HY
7677.TEDINET S100X4NF
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥121m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥148m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥209m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥512m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥184m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥252m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥157m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥199m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥510m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥152m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥199m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥152m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥22.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥25.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥430m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥30m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥114m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥6m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥76m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥78m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥72m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.32 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-177.73 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.1 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| General Operationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| General Operationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| General Operationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥56m |
| Railway Operationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥14.7bn |
| Railway Operationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.7bn |
| Railway Operationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥178m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥15.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥15.8bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥121m |
| General Operationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| General Operationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| General Operationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥76m |
| Railway Operationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.9bn |
| Railway Operationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.9bn |
| Railway Operationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥71m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥13.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥13.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥148m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 505
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 826512000 | JPY |
| Net defined benefit liability | InterimInstant | 863547000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 138412000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 138412000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant | 385000000 | JPY |
| Provision for loss on guarantees | InterimInstant | 369600000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 40868000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 41017000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 8921000 | JPY |
| Lease obligations ncl | InterimInstant | 10998000 | JPY |
| Other ncl | Prior1YearInstant | 20122000 | JPY |
| Other ncl | InterimInstant | 20767000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1591227000 | JPY |
| Noncurrent liabilities | InterimInstant | 1610750000 | JPY |
| Liabilities | Prior1YearInstant | 16030301000 | JPY |
| Liabilities | InterimInstant | 12981482000 | JPY |
| Capital stock | Prior1YearInstant | 99900000 | JPY |
| Capital stock | InterimInstant | 99900000 | JPY |
| Capital surplus | Prior1YearInstant | 755479000 | JPY |
| Capital surplus | InterimInstant | 763988000 | JPY |
| Retained earnings | Prior1YearInstant | 7441080000 | JPY |
| Retained earnings | InterimInstant | 7568338000 | JPY |
| Treasury stock | Prior1YearInstant | -2228000 | JPY |
| Treasury stock | InterimInstant | -1444000 | JPY |
| Shareholders equity | Prior1YearInstant | 8294230000 | JPY |
| Shareholders equity | InterimInstant | 8430783000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 652746000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 948071000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 417088000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 306920000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1069834000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1254991000 | JPY |
| Net assets | Prior1YearInstant | 9364065000 | JPY |
| Net assets | InterimInstant | 9685774000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 25394367000 | JPY |
| Liabilities and net assets | InterimInstant | 22667256000 | JPY |
| Net sales | Prior1InterimDuration | 12960448000 | JPY |
| Net sales | InterimDuration | 15806154000 | JPY |
| Cost of sales | Prior1InterimDuration | 11300594000 | JPY |
| Cost of sales | InterimDuration | 13780962000 | JPY |
| Gross profit | Prior1InterimDuration | 1659853000 | JPY |
| Gross profit | InterimDuration | 2025191000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1807572000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1903800000 | JPY |
| Operating income | Prior1InterimDuration | -147719000 | JPY |
| Operating income | InterimDuration | 121391000 | JPY |
| Interest income noi | Prior1InterimDuration | 3895000 | JPY |
| Interest income noi | InterimDuration | 7116000 | JPY |
| Dividends income noi | Prior1InterimDuration | 29041000 | JPY |
| Dividends income noi | InterimDuration | 35591000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |