Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥27.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥25.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥28.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥31.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥44m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥365m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥512m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥491m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥235m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥549m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥653m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥488m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥605m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥510m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥392m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥259m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥301m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥279m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥510m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥392m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥25.4bnat 2025-03-31Cons.Assets
Total assets¥25.1bnat 2024-03-31Cons.Assets
Total assets¥21.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥24.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥23.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥16.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥15.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥9.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥9.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥9.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥10.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥430m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥709m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥114m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥46m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥545m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥470m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥120m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥78m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥71m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥60m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-177.732024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥137.162023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-90.782022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.972021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.492020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,263.42at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,413.83at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,205.63at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,280.94at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,165.84at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-5.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees266at 2025-03-31Cons.Number of employees
Employees250at 2024-03-31Cons.Number of employees
Employees257at 2023-03-31dCons.Number of employees
Employees265at 2022-03-31dCons.Number of employees
Employees267at 2021-03-31dCons.Number of employees
Revenue¥28.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥27.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥212m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥418m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥677m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥567m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥256m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥733m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥569m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥721m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥558m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥692m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥351m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥158m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥507m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥368m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.6bnat 2025-03-31StandaloneAssets
Total assets¥23.7bnat 2024-03-31StandaloneAssets
Total assets¥20.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥15.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥9.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-241.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.612023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.262022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥178.362021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.732020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,749.82at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,003.13at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,827.72at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,787.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,676.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-8.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,880,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees246at 2025-03-31StandaloneNumber of employees
Employees229at 2024-03-31StandaloneNumber of employees
Employees236at 2023-03-31dStandaloneNumber of employees
Employees241at 2022-03-31dStandaloneNumber of employees
Employees243at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥2m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥8.7bn
General Operationreportable segmentcapex2024-04-01 → 2025-03-31¥2m
General Operationreportable segmentdepreciation2024-04-01 → 2025-03-31¥4m
General Operationreportable segmentemployeesat 2025-03-3135 pure
General Operationreportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
General Operationreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
General Operationreportable segmentsegment assetsat 2025-03-31¥1.4bn
General Operationreportable segmentsegment profit2024-04-01 → 2025-03-31−¥136m
Railway Operationreportable segmentcapex2024-04-01 → 2025-03-31¥19m
Railway Operationreportable segmentdepreciation2024-04-01 → 2025-03-31¥37m
Railway Operationreportable segmentemployeesat 2025-03-31195 pure
Railway Operationreportable segmentrevenue2024-04-01 → 2025-03-31¥26.6bn
Railway Operationreportable segmentrevenue external2024-04-01 → 2025-03-31¥26.6bn
Railway Operationreportable segmentsegment assetsat 2025-03-31¥15.3bn
Railway Operationreportable segmentsegment profit2024-04-01 → 2025-03-31¥92m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥21m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥41m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥29.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥29.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥16.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥44m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥200,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥7.9bn
General Operationreportable segmentcapex2023-04-01 → 2024-03-31¥6m
General Operationreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
General Operationreportable segmentrevenue2023-04-01 → 2024-03-31¥2.6bn
General Operationreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.6bn
General Operationreportable segmentsegment assetsat 2024-03-31¥1.7bn
General Operationreportable segmentsegment profit2023-04-01 → 2024-03-31−¥218m
Railway Operationreportable segmentcapex2023-04-01 → 2024-03-31¥44m
Railway Operationreportable segmentdepreciation2023-04-01 → 2024-03-31¥66m
Railway Operationreportable segmentrevenue2023-04-01 → 2024-03-31¥25.1bn
Railway Operationreportable segmentrevenue external2023-04-01 → 2024-03-31¥25.1bn
Railway Operationreportable segmentsegment assetsat 2024-03-31¥15.5bn
Railway Operationreportable segmentsegment profit2023-04-01 → 2024-03-31¥583m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥50m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥75m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥365m
General Operationreportable segmentemployeesat 2025-03-3134 pure
Railway Operationreportable segmentemployeesat 2025-03-31176 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,650
ItemContextValueUnit
Net assets (5-year summary)Prior4YearInstant8990601000JPY
Net assets (5-year summary)Prior3YearInstant9341462000JPY
Net assets (5-year summary)Prior2YearInstant9165095000JPY
Net assets (5-year summary)Prior1YearInstant9779252000JPY
Net assets (5-year summary)CurrentYearInstant9364065000JPY
Total assets (5-year summary)Prior4YearInstant23679736000JPY
Total assets (5-year summary)Prior3YearInstant24256465000JPY
Total assets (5-year summary)Prior2YearInstant21821581000JPY
Total assets (5-year summary)Prior1YearInstant25066003000JPY
Total assets (5-year summary)CurrentYearInstant25394367000JPY
Net assets per share (5-year summary)Prior4YearInstant3165.84
Net assets per share (5-year summary)Prior3YearInstant3280.94
Net assets per share (5-year summary)Prior2YearInstant3205.63
Net assets per share (5-year summary)Prior1YearInstant3413.83
Net assets per share (5-year summary)CurrentYearInstant3263.42
Basic earnings loss per share (5-year summary)Prior4YearDuration98.49
Basic earnings loss per share (5-year summary)Prior3YearDuration105.97
Basic earnings loss per share (5-year summary)Prior2YearDuration-90.78
Basic earnings loss per share (5-year summary)Prior1YearDuration137.16
Basic earnings loss per share (5-year summary)CurrentYearDuration-177.73
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.380
Equity to asset ratio (5-year summary)Prior3YearInstant0.385
Equity to asset ratio (5-year summary)Prior2YearInstant0.420
Equity to asset ratio (5-year summary)Prior1YearInstant0.390
Equity to asset ratio (5-year summary)CurrentYearInstant0.369
Rate of return on equity (5-year summary)Prior4YearDuration0.032
Rate of return on equity (5-year summary)Prior3YearDuration0.033
Rate of return on equity (5-year summary)Prior2YearDuration-0.028
Rate of return on equity (5-year summary)Prior1YearDuration0.041
Rate of return on equity (5-year summary)CurrentYearDuration-0.053
Price earnings ratio (5-year summary)Prior4YearDuration19.2
Price earnings ratio (5-year summary)Prior3YearDuration18.4
Price earnings ratio (5-year summary)Prior2YearDuration-21.8
Price earnings ratio (5-year summary)Prior1YearDuration14.7
Price earnings ratio (5-year summary)CurrentYearDuration-13.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration709150000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-1501669000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-1207125000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration3394736000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration430449000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-120470000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-469837000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration545368000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-45597000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-114184000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass