Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥27.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥25.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥28.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥31.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥44m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥365m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥512m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥491m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥235m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥549m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥653m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥488m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥605m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥510m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥392m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥259m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥301m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥279m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥510m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥392m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥25.4bnat 2025-03-31Cons.Assets
Total assets¥25.1bnat 2024-03-31Cons.Assets
Total assets¥21.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥24.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥23.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥16.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥15.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥9.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥9.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥9.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥10.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥430m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥709m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥114m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥46m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥545m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥470m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥120m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥78m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥71m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥60m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-177.732024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥137.162023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-90.782022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.972021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.492020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,263.42at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,413.83at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,205.63at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,280.94at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,165.84at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-5.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees266at 2025-03-31Cons.Number of employees
Employees250at 2024-03-31Cons.Number of employees
Employees257at 2023-03-31dCons.Number of employees
Employees265at 2022-03-31dCons.Number of employees
Employees267at 2021-03-31dCons.Number of employees
Revenue¥28.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥27.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥212m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥418m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥677m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥567m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥256m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥733m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥569m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥721m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥558m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥692m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥351m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥158m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥507m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥368m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.6bnat 2025-03-31StandaloneAssets
Total assets¥23.7bnat 2024-03-31StandaloneAssets
Total assets¥20.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥15.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥9.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-241.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.612023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.262022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥178.362021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.732020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,749.82at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,003.13at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,827.72at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,787.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,676.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-8.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,880,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees246at 2025-03-31StandaloneNumber of employees
Employees229at 2024-03-31StandaloneNumber of employees
Employees236at 2023-03-31dStandaloneNumber of employees
Employees241at 2022-03-31dStandaloneNumber of employees
Employees243at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥2m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥8.7bn
General Operationreportable segmentcapex2024-04-01 → 2025-03-31¥2m
General Operationreportable segmentdepreciation2024-04-01 → 2025-03-31¥4m
General Operationreportable segmentemployeesat 2025-03-3135 pure
General Operationreportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
General Operationreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
General Operationreportable segmentsegment assetsat 2025-03-31¥1.4bn
General Operationreportable segmentsegment profit2024-04-01 → 2025-03-31−¥136m
Railway Operationreportable segmentcapex2024-04-01 → 2025-03-31¥19m
Railway Operationreportable segmentdepreciation2024-04-01 → 2025-03-31¥37m
Railway Operationreportable segmentemployeesat 2025-03-31195 pure
Railway Operationreportable segmentrevenue2024-04-01 → 2025-03-31¥26.6bn
Railway Operationreportable segmentrevenue external2024-04-01 → 2025-03-31¥26.6bn
Railway Operationreportable segmentsegment assetsat 2025-03-31¥15.3bn
Railway Operationreportable segmentsegment profit2024-04-01 → 2025-03-31¥92m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥21m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥41m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥29.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥29.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥16.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥44m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥200,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥7.9bn
General Operationreportable segmentcapex2023-04-01 → 2024-03-31¥6m
General Operationreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
General Operationreportable segmentrevenue2023-04-01 → 2024-03-31¥2.6bn
General Operationreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.6bn
General Operationreportable segmentsegment assetsat 2024-03-31¥1.7bn
General Operationreportable segmentsegment profit2023-04-01 → 2024-03-31−¥218m
Railway Operationreportable segmentcapex2023-04-01 → 2024-03-31¥44m
Railway Operationreportable segmentdepreciation2023-04-01 → 2024-03-31¥66m
Railway Operationreportable segmentrevenue2023-04-01 → 2024-03-31¥25.1bn
Railway Operationreportable segmentrevenue external2023-04-01 → 2024-03-31¥25.1bn
Railway Operationreportable segmentsegment assetsat 2024-03-31¥15.5bn
Railway Operationreportable segmentsegment profit2023-04-01 → 2024-03-31¥583m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥50m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥75m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥365m
General Operationreportable segmentemployeesat 2025-03-3134 pure
Railway Operationreportable segmentemployeesat 2025-03-31176 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,650
ItemContextValueUnit
Other clCurrentYearInstant214493000JPY
Current liabilitiesPrior1YearInstant14189419000JPY
Current liabilitiesCurrentYearInstant14439074000JPY
Deferred tax liabilitiesPrior1YearInstant137056000JPY
Deferred tax liabilitiesCurrentYearInstant171390000JPY
Net defined benefit liabilityPrior1YearInstant754174000JPY
Net defined benefit liabilityCurrentYearInstant826512000JPY
Provision for directors retirement benefitsPrior1YearInstant145726000JPY
Provision for directors retirement benefitsCurrentYearInstant138412000JPY
Provision for loss on guaranteesPrior1YearInstant-JPY
Provision for loss on guaranteesCurrentYearInstant385000000JPY
Asset retirement obligations nclPrior1YearInstant40571000JPY
Asset retirement obligations nclCurrentYearInstant40868000JPY
Lease obligations nclPrior1YearInstant-JPY
Lease obligations nclCurrentYearInstant8921000JPY
Other nclPrior1YearInstant19802000JPY
Other nclCurrentYearInstant20122000JPY
Noncurrent liabilitiesPrior1YearInstant1097331000JPY
Noncurrent liabilitiesCurrentYearInstant1591227000JPY
LiabilitiesPrior1YearInstant15286750000JPY
LiabilitiesCurrentYearInstant16030301000JPY
Capital stockPrior1YearInstant99900000JPY
Capital stockCurrentYearInstant99900000JPY
Capital surplusPrior1YearInstant746401000JPY
Capital surplusCurrentYearInstant755479000JPY
Retained earningsPrior1YearInstant8022332000JPY
Retained earningsCurrentYearInstant7441080000JPY
Treasury stockPrior1YearInstant-3240000JPY
Treasury stockCurrentYearInstant-2228000JPY
Shareholders equityPrior1YearInstant8865393000JPY
Shareholders equityCurrentYearInstant8294230000JPY
Valuation difference on available for sale securitiesPrior1YearInstant611736000JPY
Valuation difference on available for sale securitiesCurrentYearInstant652746000JPY
Foreign currency translation adjustmentPrior1YearInstant302122000JPY
Foreign currency translation adjustmentCurrentYearInstant417088000JPY
Valuation and translation adjustmentsPrior1YearInstant913859000JPY
Valuation and translation adjustmentsCurrentYearInstant1069834000JPY
Net assetsPrior1YearInstant9779252000JPY
Net assetsCurrentYearInstant9364065000JPY
Liabilities and net assetsPrior1YearInstant25066003000JPY
Liabilities and net assetsCurrentYearInstant25394367000JPY
Net salesPrior1YearDuration27729860000JPY
Net salesCurrentYearDuration29046781000JPY
Cost of salesPrior1YearDuration23759002000JPY
Cost of salesCurrentYearDuration25414451000JPY
Gross profitPrior1YearDuration3970857000JPY
Gross profitCurrentYearDuration3632329000JPY
Selling general and administrative expensesPrior1YearDuration3605998000JPY
Selling general and administrative expensesCurrentYearDuration3676342000JPY
Operating incomePrior1YearDuration364859000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass