Annual report

Period2021-04-01 → 2022-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OJVW. Amended by S100W7GX (2025-06-26).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥28.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥31.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥36.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥37.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥33.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥372m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥526m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥549m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥653m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥442m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥757m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥534m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥549m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥653m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥301m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥279m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥249m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥480m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥329m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥301m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥279m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥24.3bnat 2022-03-31Cons.Assets
Total assets¥23.7bnat 2021-03-31Cons.Assets
Total assets¥25.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥26.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥14.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥709m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥144m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥470m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥120m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥9m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥58m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥41m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥71m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥71m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥26m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥39m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥116m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.972021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.492020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.682019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥185.82018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,280.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,165.84at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,043.27at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,259.09at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,167.48at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio38.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees265at 2022-03-31Cons.Number of employees
Employees267at 2021-03-31Cons.Number of employees
Employees263at 2020-03-31dCons.Number of employees
Employees256at 2019-03-31dCons.Number of employees
Employees259at 2018-03-31dCons.Number of employees
Revenue¥27.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥31.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥35.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥36.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥441m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥453m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥733m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥569m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥607m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥793m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥486m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥733m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥569m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥507m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥368m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥420m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥542m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥364m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.5bnat 2022-03-31StandaloneAssets
Total assets¥22.1bnat 2021-03-31StandaloneAssets
Total assets¥24.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥14.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥178.362021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.732020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.292019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.062018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.582017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,787.67at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,676.66at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,526.62at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,612.75at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,437.5at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio35.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,880,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,680,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees241at 2022-03-31StandaloneNumber of employees
Employees243at 2021-03-31StandaloneNumber of employees
Employees240at 2020-03-31dStandaloneNumber of employees
Employees232at 2019-03-31dStandaloneNumber of employees
Employees237at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.1bn
General Operationreportable segmentcapex2021-04-01 → 2022-03-31¥3m
General Operationreportable segmentdepreciation2021-04-01 → 2022-03-31¥10m
General Operationreportable segmentemployeesat 2022-03-3149 pure
General Operationreportable segmentrevenue2021-04-01 → 2022-03-31¥3.0bn
General Operationreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.0bn
General Operationreportable segmentsegment assetsat 2022-03-31¥1.8bn
General Operationreportable segmentsegment profit2021-04-01 → 2022-03-31−¥122m
Railway Operationreportable segmentcapex2021-04-01 → 2022-03-31¥25m
Railway Operationreportable segmentdepreciation2021-04-01 → 2022-03-31¥77m
Railway Operationreportable segmentemployeesat 2022-03-31181 pure
Railway Operationreportable segmentrevenue2021-04-01 → 2022-03-31¥25.3bn
Railway Operationreportable segmentrevenue external2021-04-01 → 2022-03-31¥25.3bn
Railway Operationreportable segmentsegment assetsat 2022-03-31¥15.4bn
Railway Operationreportable segmentsegment profit2021-04-01 → 2022-03-31¥494m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥28m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥86m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥372m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥8m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥6.9bn
General Operationreportable segmentcapex2020-04-01 → 2021-03-31¥5m
General Operationreportable segmentdepreciation2020-04-01 → 2021-03-31¥11m
General Operationreportable segmentrevenue2020-04-01 → 2021-03-31¥2.7bn
General Operationreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.7bn
General Operationreportable segmentsegment assetsat 2021-03-31¥1.5bn
General Operationreportable segmentsegment profit2020-04-01 → 2021-03-31−¥218m
Railway Operationreportable segmentcapex2020-04-01 → 2021-03-31¥31m
Railway Operationreportable segmentdepreciation2020-04-01 → 2021-03-31¥70m
Railway Operationreportable segmentrevenue2020-04-01 → 2021-03-31¥29.1bn
Railway Operationreportable segmentrevenue external2020-04-01 → 2021-03-31¥29.1bn
Railway Operationreportable segmentsegment assetsat 2021-03-31¥15.3bn
Railway Operationreportable segmentsegment profit2020-04-01 → 2021-03-31¥744m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥36m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥82m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥16.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥526m
General Operationreportable segmentemployeesat 2022-03-3146 pure
Railway Operationreportable segmentemployeesat 2022-03-31160 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,481
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant23679736000JPY
Total assets (5-year summary)CurrentYearInstant24256465000JPY
Net assets per share (5-year summary)Prior4YearInstant3167.48
Net assets per share (5-year summary)Prior3YearInstant3259.09
Net assets per share (5-year summary)Prior2YearInstant3043.27
Net assets per share (5-year summary)Prior1YearInstant3165.84
Net assets per share (5-year summary)CurrentYearInstant3280.94
Basic earnings loss per share (5-year summary)Prior4YearDuration124.32
Basic earnings loss per share (5-year summary)Prior3YearDuration185.80
Basic earnings loss per share (5-year summary)Prior2YearDuration89.68
Basic earnings loss per share (5-year summary)Prior1YearDuration98.49
Basic earnings loss per share (5-year summary)CurrentYearDuration105.97
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.342
Equity to asset ratio (5-year summary)Prior3YearInstant0.318
Equity to asset ratio (5-year summary)Prior2YearInstant0.335
Equity to asset ratio (5-year summary)Prior1YearInstant0.380
Equity to asset ratio (5-year summary)CurrentYearInstant0.385
Rate of return on equity (5-year summary)Prior4YearDuration0.041
Rate of return on equity (5-year summary)Prior3YearDuration0.058
Rate of return on equity (5-year summary)Prior2YearDuration0.029
Rate of return on equity (5-year summary)Prior1YearDuration0.032
Rate of return on equity (5-year summary)CurrentYearDuration0.033
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration15.9
Price earnings ratio (5-year summary)Prior1YearDuration19.2
Price earnings ratio (5-year summary)CurrentYearDuration18.4
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1191014000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1874962000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration144496000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration709150000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-1501669000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration40579000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-57710000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration9433000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-120470000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-469837000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-116369000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-38712000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration26080000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-70839000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-70996000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant6922464000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant8637562000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant8796879000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass