Annual report

Period2020-04-01 → 2021-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LVSL.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥31.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥36.1bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥37.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥33.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥32.5bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥526m2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥351m2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥653m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥442m2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥757m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥534m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥653m2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥494m2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥279m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥249m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥480m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥329m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥696m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥279m2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥249m2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥23.7bnat 2021-03-31Cons.Assets
Total assets¥25.7bnat 2020-03-31Cons.Assets
Total assets¥26.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥22.4bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.7bnat 2021-03-31Cons.Liabilities
Total liabilities¥17.1bnat 2020-03-31Cons.Liabilities
Net assets / equity¥9.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2020-03-31Cons.Net assets
Net assets / equity¥8.4bnat 2019-03-31dCons.Net assets
Net assets / equity¥8.2bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.7bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.1bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥8.6bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.8bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥709m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥144m2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥556m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥120m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥9m2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥58m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥41m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥53m2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥71m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥26m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥39m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥116m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥170m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.492020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.682019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥185.82018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2542016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,165.84at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,043.27at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,259.09at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,167.48at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,823.24at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio38.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.6%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE9.3%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees267at 2021-03-31Cons.Number of employees
Employees263at 2020-03-31Cons.Number of employees
Employees256at 2019-03-31dCons.Number of employees
Employees259at 2018-03-31dCons.Number of employees
Employees258at 2017-03-31dCons.Number of employees
Revenue¥31.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥35.6bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥36.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.9bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥453m2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥530m2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥569m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥607m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥793m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥486m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥610m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥569m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥660m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥368m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥420m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥542m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥364m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥385m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.1bnat 2021-03-31StandaloneAssets
Total assets¥24.2bnat 2020-03-31StandaloneAssets
Total assets¥24.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.0bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.5bnat 2021-03-31StandaloneLiabilities
Total liabilities¥17.1bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥7.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2020-03-31StandaloneNet assets
Net assets / equity¥6.7bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥6.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.9bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.0bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥7.7bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥129.732020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.292019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.062018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.582017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.382016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,676.66at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,526.62at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,612.75at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,437.5at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,144.31at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,880,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,680,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,680,000at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees243at 2021-03-31StandaloneNumber of employees
Employees240at 2020-03-31StandaloneNumber of employees
Employees232at 2019-03-31dStandaloneNumber of employees
Employees237at 2018-03-31dStandaloneNumber of employees
Employees233at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥8m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥6.9bn
General Operationreportable segmentcapex2020-04-01 → 2021-03-31¥5m
General Operationreportable segmentdepreciation2020-04-01 → 2021-03-31¥11m
General Operationreportable segmentemployeesat 2021-03-3151 pure
General Operationreportable segmentrevenue2020-04-01 → 2021-03-31¥2.7bn
General Operationreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.7bn
General Operationreportable segmentsegment assetsat 2021-03-31¥1.5bn
General Operationreportable segmentsegment profit2020-04-01 → 2021-03-31−¥218m
Railway Operationreportable segmentcapex2020-04-01 → 2021-03-31¥31m
Railway Operationreportable segmentdepreciation2020-04-01 → 2021-03-31¥70m
Railway Operationreportable segmentemployeesat 2021-03-31184 pure
Railway Operationreportable segmentrevenue2020-04-01 → 2021-03-31¥29.1bn
Railway Operationreportable segmentrevenue external2020-04-01 → 2021-03-31¥29.1bn
Railway Operationreportable segmentsegment assetsat 2021-03-31¥15.3bn
Railway Operationreportable segmentsegment profit2020-04-01 → 2021-03-31¥744m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥36m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥82m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥16.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥526m
Reconciling Itemsreconcilingcapex2019-04-01 → 2020-03-31¥4m
Reconciling Itemsreconcilingdepreciation2019-04-01 → 2020-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31¥6.0bn
General Operationreportable segmentcapex2019-04-01 → 2020-03-31¥2m
General Operationreportable segmentdepreciation2019-04-01 → 2020-03-31¥12m
General Operationreportable segmentrevenue2019-04-01 → 2020-03-31¥3.2bn
General Operationreportable segmentrevenue external2019-04-01 → 2020-03-31¥3.2bn
General Operationreportable segmentsegment assetsat 2020-03-31¥1.8bn
General Operationreportable segmentsegment profit2019-04-01 → 2020-03-31−¥239m
Railway Operationreportable segmentcapex2019-04-01 → 2020-03-31¥16m
Railway Operationreportable segmentdepreciation2019-04-01 → 2020-03-31¥83m
Railway Operationreportable segmentrevenue2019-04-01 → 2020-03-31¥32.9bn
Railway Operationreportable segmentrevenue external2019-04-01 → 2020-03-31¥32.9bn
Railway Operationreportable segmentsegment assetsat 2020-03-31¥18.0bn
Railway Operationreportable segmentsegment profit2019-04-01 → 2020-03-31¥590m
Total Of Reportable Segments And Otherssegment totalcapex2019-04-01 → 2020-03-31¥18m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥95m
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥36.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥36.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-03-31¥19.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-04-01 → 2020-03-31¥351m
General Operationreportable segmentemployeesat 2021-03-3147 pure
Railway Operationreportable segmentemployeesat 2021-03-31164 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,460
ItemContextValueUnit
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-337000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-4732000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration239000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration11972000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration-3133000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-77332000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration13320000JPY
Interest and dividends income ope cfPrior1YearDuration-46908000JPY
Interest and dividends income ope cfCurrentYearDuration-42670000JPY
Interest expenses ope cfPrior1YearDuration6160000JPY
Interest expenses ope cfCurrentYearDuration39000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-52689000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-135000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration348356000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration2688017000JPY
Decrease increase in operating accounts receivable ope cfPrior1YearDuration126114000JPY
Decrease increase in operating accounts receivable ope cfCurrentYearDuration311737000JPY
Decrease increase in inventories ope cfPrior1YearDuration207791000JPY
Decrease increase in inventories ope cfCurrentYearDuration-444012000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-604291000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-2632872000JPY
Increase decrease in operating accounts payable ope cfPrior1YearDuration48687000JPY
Increase decrease in operating accounts payable ope cfCurrentYearDuration-327809000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-33535000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-40622000JPY
Increase decrease in advances received ope cfPrior1YearDuration-67027000JPY
Increase decrease in advances received ope cfCurrentYearDuration596316000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration-18747000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration26505000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration184409000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-214585000JPY
Other net ope cfPrior1YearDuration-135967000JPY
Other net ope cfCurrentYearDuration207113000JPY
Subtotal ope cfPrior1YearDuration487047000JPY
Subtotal ope cfCurrentYearDuration876827000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration46908000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration42670000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-6160000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-39000JPY
Income taxes paid ope cfPrior1YearDuration-383299000JPY
Income taxes paid ope cfCurrentYearDuration-210308000JPY
Net cash provided by used in operating activitiesPrior1YearDuration144496000JPY
Net cash provided by used in operating activitiesCurrentYearDuration709150000JPY
Proceeds from rental of real estate for investment inv cfPrior1YearDuration55297000JPY
Proceeds from rental of real estate for investment inv cfCurrentYearDuration55218000JPY
Payment for rental of real estate for investment inv cfPrior1YearDuration-24892000JPY
Payment for rental of real estate for investment inv cfCurrentYearDuration-7102000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-10078000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-6857000JPY
Purchase of intangible assets inv cfPrior1YearDuration-8347000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2020-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass