Half-year report · Q2
7677.TEDINET S100USDW
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥27.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥148m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥78m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥184m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥491m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥157m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥152m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥152m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥392m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥147m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥152m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥147m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥23.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥25.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥366m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥6m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥46m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥13m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥72m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥71m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥71m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-53.1 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.16 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.4 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥76m |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.9bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.9bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥71m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥13.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥13.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥148m |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥71m |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥11.6bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥11.6bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥7m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥12.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥12.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥78m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable other | Prior1YearInstant | 365861000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 364329000 | JPY |
| Other ca | Prior1YearInstant | 359386000 | JPY |
| Other ca | CurrentQuarterInstant | 453879000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -355059000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -365040000 | JPY |
| Current assets | Prior1YearInstant | 21682839000 | JPY |
| Current assets | CurrentQuarterInstant | 19556678000 | JPY |
| Property plant and equipment | Prior1YearInstant | 42865000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 45728000 | JPY |
| Intangible assets | Prior1YearInstant | 73197000 | JPY |
| Intangible assets | CurrentQuarterInstant | 63209000 | JPY |
| Investment securities | Prior1YearInstant | 2052649000 | JPY |
| Investment securities | CurrentQuarterInstant | 2115637000 | JPY |
| Deferred tax assets | Prior1YearInstant | 80189000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 99794000 | JPY |
| Other ioa | Prior1YearInstant | 1152254000 | JPY |
| Other ioa | CurrentQuarterInstant | 1247682000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -17992000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -112471000 | JPY |
| Investments and other assets | Prior1YearInstant | 3267100000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3350642000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3383163000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3459581000 | JPY |
| Assets | Prior1YearInstant | 25066003000 | JPY |
| Assets | CurrentQuarterInstant | 23016259000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10814750000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7140022000 | JPY |
| Operating accounts payable | Prior1YearInstant | 1150371000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 3315385000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1294380000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 910407000 | JPY |
| Income taxes payable | Prior1YearInstant | 198536000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5092000 | JPY |
| Contract liabilities | Prior1YearInstant | 162283000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 234126000 | JPY |
| Provision for bonuses | Prior1YearInstant | 228859000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 243239000 | JPY |
| Other cl | Prior1YearInstant | 340237000 | JPY |
| Other cl | CurrentQuarterInstant | 206401000 | JPY |
| Current liabilities | Prior1YearInstant | 14189419000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12054676000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 137056000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 161867000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 754174000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 806179000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 145726000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 138412000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 40571000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 40719000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |