Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100W6KI (2025-06-26).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥25.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥28.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥31.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥36.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥365m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥65m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥491m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥235m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥549m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥653m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥442m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥605m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥201m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥392m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥259m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥301m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥279m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥249m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥392m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥259m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥25.1bnat 2024-03-31Cons.Assets
Total assets¥21.8bnat 2023-03-31Cons.Assets
Total assets¥24.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥23.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥25.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥12.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥9.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥9.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥6.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥10.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥709m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥144m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥46m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥545m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥470m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥120m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥9m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥71m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥60m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥71m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥26m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥137.162023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-90.782022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.972021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.492020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.682019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,413.83at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,205.63at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,280.94at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,165.84at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,043.27at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio39.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees250at 2024-03-31Cons.Number of employees
Employees257at 2023-03-31Cons.Number of employees
Employees265at 2022-03-31dCons.Number of employees
Employees267at 2021-03-31dCons.Number of employees
Employees263at 2020-03-31dCons.Number of employees
Revenue¥27.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥27.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥35.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥418m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥91m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥567m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥256m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥733m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥569m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥607m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥558m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥256m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥351m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥158m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥507m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥368m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥420m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.7bnat 2024-03-31StandaloneAssets
Total assets¥20.6bnat 2023-03-31StandaloneAssets
Total assets¥22.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥12.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥8.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥5.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥122.612023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.262022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥178.362021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.732020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.292019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,003.13at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,827.72at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,787.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,676.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,526.62at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,880,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees229at 2024-03-31StandaloneNumber of employees
Employees236at 2023-03-31StandaloneNumber of employees
Employees241at 2022-03-31dStandaloneNumber of employees
Employees243at 2021-03-31dStandaloneNumber of employees
Employees240at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥200,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥7.9bn
General Operationreportable segmentcapex2023-04-01 → 2024-03-31¥6m
General Operationreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
General Operationreportable segmentemployeesat 2024-03-3140 pure
General Operationreportable segmentrevenue2023-04-01 → 2024-03-31¥2.6bn
General Operationreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.6bn
General Operationreportable segmentsegment assetsat 2024-03-31¥1.7bn
General Operationreportable segmentsegment profit2023-04-01 → 2024-03-31−¥218m
Railway Operationreportable segmentcapex2023-04-01 → 2024-03-31¥44m
Railway Operationreportable segmentdepreciation2023-04-01 → 2024-03-31¥66m
Railway Operationreportable segmentemployeesat 2024-03-31175 pure
Railway Operationreportable segmentrevenue2023-04-01 → 2024-03-31¥25.1bn
Railway Operationreportable segmentrevenue external2023-04-01 → 2024-03-31¥25.1bn
Railway Operationreportable segmentsegment assetsat 2024-03-31¥15.5bn
Railway Operationreportable segmentsegment profit2023-04-01 → 2024-03-31¥583m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥50m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥75m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥365m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥2m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥6.5bn
General Operationreportable segmentcapex2022-04-01 → 2023-03-31¥3m
General Operationreportable segmentdepreciation2022-04-01 → 2023-03-31¥11m
General Operationreportable segmentrevenue2022-04-01 → 2023-03-31¥2.9bn
General Operationreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.9bn
General Operationreportable segmentsegment assetsat 2023-03-31¥1.7bn
General Operationreportable segmentsegment profit2022-04-01 → 2023-03-31−¥96m
Railway Operationreportable segmentcapex2022-04-01 → 2023-03-31¥18m
Railway Operationreportable segmentdepreciation2022-04-01 → 2023-03-31¥79m
Railway Operationreportable segmentrevenue2022-04-01 → 2023-03-31¥22.6bn
Railway Operationreportable segmentrevenue external2022-04-01 → 2023-03-31¥22.6bn
Railway Operationreportable segmentsegment assetsat 2023-03-31¥13.6bn
Railway Operationreportable segmentsegment profit2022-04-01 → 2023-03-31¥161m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥90m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥25.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥25.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥15.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥65m
General Operationreportable segmentemployeesat 2024-03-3137 pure
Railway Operationreportable segmentemployeesat 2024-03-31157 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,515
ItemContextValueUnit
Net salesPrior1YearDuration25523835000JPY
Net salesCurrentYearDuration27729860000JPY
Cost of salesPrior1YearDuration22010985000JPY
Cost of salesCurrentYearDuration23759002000JPY
Gross profitPrior1YearDuration3512849000JPY
Gross profitCurrentYearDuration3970857000JPY
Selling general and administrative expensesPrior1YearDuration3447575000JPY
Selling general and administrative expensesCurrentYearDuration3605998000JPY
Operating incomePrior1YearDuration65274000JPY
Operating incomeCurrentYearDuration364859000JPY
Interest income noiPrior1YearDuration9839000JPY
Interest income noiCurrentYearDuration5244000JPY
Dividends income noiPrior1YearDuration34073000JPY
Dividends income noiCurrentYearDuration36990000JPY
Lease income noiPrior1YearDuration59806000JPY
Lease income noiCurrentYearDuration57944000JPY
Temporary transfer charges income noiPrior1YearDuration61135000JPY
Temporary transfer charges income noiCurrentYearDuration58570000JPY
Other noiPrior1YearDuration30718000JPY
Other noiCurrentYearDuration9185000JPY
Non operating incomePrior1YearDuration195574000JPY
Non operating incomeCurrentYearDuration167935000JPY
Interest expenses noePrior1YearDuration24000JPY
Interest expenses noeCurrentYearDuration18000JPY
Equity in losses of affiliates noePrior1YearDuration-JPY
Equity in losses of affiliates noeCurrentYearDuration9382000JPY
Rent cost noePrior1YearDuration13879000JPY
Rent cost noeCurrentYearDuration13127000JPY
Foreign exchange losses noePrior1YearDuration6121000JPY
Foreign exchange losses noeCurrentYearDuration16315000JPY
Commission fee noePrior1YearDuration4889000JPY
Commission fee noeCurrentYearDuration-JPY
Other noePrior1YearDuration981000JPY
Other noeCurrentYearDuration2978000JPY
Non operating expensesPrior1YearDuration25896000JPY
Non operating expensesCurrentYearDuration41822000JPY
Ordinary incomePrior1YearDuration234952000JPY
Ordinary incomeCurrentYearDuration490972000JPY
Reversal of allowance for doubtful accounts eiPrior1YearDuration-JPY
Reversal of allowance for doubtful accounts eiCurrentYearDuration114136000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration114136000JPY
Provision of allowance for doubtful accounts elPrior1YearDuration436274000JPY
Provision of allowance for doubtful accounts elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration436274000JPY
Extraordinary lossCurrentYearDuration-JPY
Income before income taxesPrior1YearDuration-201322000JPY
Income before income taxesCurrentYearDuration605108000JPY
Income taxes currentPrior1YearDuration86069000JPY
Income taxes currentCurrentYearDuration244732000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass