Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100W6KI (2025-06-26).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥25.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥28.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥31.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥36.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥365m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥65m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥491m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥235m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥549m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥653m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥442m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥605m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥201m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥392m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥259m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥301m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥279m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥249m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥392m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥259m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥25.1bnat 2024-03-31Cons.Assets
Total assets¥21.8bnat 2023-03-31Cons.Assets
Total assets¥24.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥23.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥25.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥12.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥9.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥9.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥6.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥10.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥709m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥144m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥46m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥545m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥470m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥120m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥9m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥71m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥60m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥71m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥26m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥137.162023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-90.782022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.972021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.492020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.682019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,413.83at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,205.63at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,280.94at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,165.84at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,043.27at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio39.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees250at 2024-03-31Cons.Number of employees
Employees257at 2023-03-31Cons.Number of employees
Employees265at 2022-03-31dCons.Number of employees
Employees267at 2021-03-31dCons.Number of employees
Employees263at 2020-03-31dCons.Number of employees
Revenue¥27.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥27.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥35.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥418m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥91m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥567m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥256m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥733m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥569m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥607m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥558m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥256m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥351m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥158m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥507m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥368m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥420m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.7bnat 2024-03-31StandaloneAssets
Total assets¥20.6bnat 2023-03-31StandaloneAssets
Total assets¥22.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥12.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥8.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥5.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥122.612023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.262022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥178.362021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.732020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.292019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,003.13at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,827.72at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,787.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,676.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,526.62at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,880,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,880,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees229at 2024-03-31StandaloneNumber of employees
Employees236at 2023-03-31StandaloneNumber of employees
Employees241at 2022-03-31dStandaloneNumber of employees
Employees243at 2021-03-31dStandaloneNumber of employees
Employees240at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥200,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥7.9bn
General Operationreportable segmentcapex2023-04-01 → 2024-03-31¥6m
General Operationreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
General Operationreportable segmentemployeesat 2024-03-3140 pure
General Operationreportable segmentrevenue2023-04-01 → 2024-03-31¥2.6bn
General Operationreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.6bn
General Operationreportable segmentsegment assetsat 2024-03-31¥1.7bn
General Operationreportable segmentsegment profit2023-04-01 → 2024-03-31−¥218m
Railway Operationreportable segmentcapex2023-04-01 → 2024-03-31¥44m
Railway Operationreportable segmentdepreciation2023-04-01 → 2024-03-31¥66m
Railway Operationreportable segmentemployeesat 2024-03-31175 pure
Railway Operationreportable segmentrevenue2023-04-01 → 2024-03-31¥25.1bn
Railway Operationreportable segmentrevenue external2023-04-01 → 2024-03-31¥25.1bn
Railway Operationreportable segmentsegment assetsat 2024-03-31¥15.5bn
Railway Operationreportable segmentsegment profit2023-04-01 → 2024-03-31¥583m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥50m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥75m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥365m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥2m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥6.5bn
General Operationreportable segmentcapex2022-04-01 → 2023-03-31¥3m
General Operationreportable segmentdepreciation2022-04-01 → 2023-03-31¥11m
General Operationreportable segmentrevenue2022-04-01 → 2023-03-31¥2.9bn
General Operationreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.9bn
General Operationreportable segmentsegment assetsat 2023-03-31¥1.7bn
General Operationreportable segmentsegment profit2022-04-01 → 2023-03-31−¥96m
Railway Operationreportable segmentcapex2022-04-01 → 2023-03-31¥18m
Railway Operationreportable segmentdepreciation2022-04-01 → 2023-03-31¥79m
Railway Operationreportable segmentrevenue2022-04-01 → 2023-03-31¥22.6bn
Railway Operationreportable segmentrevenue external2022-04-01 → 2023-03-31¥22.6bn
Railway Operationreportable segmentsegment assetsat 2023-03-31¥13.6bn
Railway Operationreportable segmentsegment profit2022-04-01 → 2023-03-31¥161m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥90m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥25.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥25.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥15.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥65m
General Operationreportable segmentemployeesat 2024-03-3137 pure
Railway Operationreportable segmentemployeesat 2024-03-31157 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,515
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row19Member388
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row19Member388
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row19Member927000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row19Member784000JPY
Cash and depositsPrior1YearInstant6479943000JPY
Cash and depositsCurrentYearInstant9779362000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant5030189000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant5254912000JPY
Operating accounts receivable caPrior1YearInstant1470149000JPY
Operating accounts receivable caCurrentYearInstant719498000JPY
Electronically recorded monetary claims operating caPrior1YearInstant2007359000JPY
Electronically recorded monetary claims operating caCurrentYearInstant2051503000JPY
Short term investment securitiesPrior1YearInstant1500000000JPY
Short term investment securitiesCurrentYearInstant1500000000JPY
InventoriesPrior1YearInstant1990500000JPY
InventoriesCurrentYearInstant2007374000JPY
Accounts receivable otherPrior1YearInstant432760000JPY
Accounts receivable otherCurrentYearInstant365861000JPY
Other caPrior1YearInstant233629000JPY
Other caCurrentYearInstant359386000JPY
Allowance for doubtful accounts notes and accounts receivable trade and contract assetsPrior1YearInstant-430436000JPY
Allowance for doubtful accounts notes and accounts receivable trade and contract assetsCurrentYearInstant-355059000JPY
Current assetsPrior1YearInstant18714096000JPY
Current assetsCurrentYearInstant21682839000JPY
Buildings and structures netPrior1YearInstant37158000JPY
Buildings and structures netCurrentYearInstant31648000JPY
Machinery equipment and vehicles netPrior1YearInstant2839000JPY
Machinery equipment and vehicles netCurrentYearInstant2271000JPY
Other net ppePrior1YearInstant8239000JPY
Other net ppeCurrentYearInstant8945000JPY
Property plant and equipmentPrior1YearInstant48237000JPY
Property plant and equipmentCurrentYearInstant42865000JPY
SoftwarePrior1YearInstant96903000JPY
SoftwareCurrentYearInstant73197000JPY
Intangible assetsPrior1YearInstant96903000JPY
Intangible assetsCurrentYearInstant73197000JPY
Investment securitiesPrior1YearInstant1706025000JPY
Investment securitiesCurrentYearInstant2052649000JPY
Deferred tax assetsPrior1YearInstant154182000JPY
Deferred tax assetsCurrentYearInstant80189000JPY
Other ioaPrior1YearInstant1118571000JPY
Other ioaCurrentYearInstant1152254000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-16435000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-17992000JPY
Investments and other assetsPrior1YearInstant2962343000JPY
Investments and other assetsCurrentYearInstant3267100000JPY
Noncurrent assetsPrior1YearInstant3107484000JPY
Noncurrent assetsCurrentYearInstant3383163000JPY
AssetsPrior1YearInstant21821581000JPY
AssetsCurrentYearInstant25066003000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass