Quarterly report · Q3
7677.TEDINET S100SVW6
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥25.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥159m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥77m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥276m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥235m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥52m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥129m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥141m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥22m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥259m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥181m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥181m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥23.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.76 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.08 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.6 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥113m |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥18.6bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥18.6bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥272m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥20.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥20.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥159m |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E34499-000General Operationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥70m |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E34499-000Railway Operationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥18.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥18.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥77m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 2611326000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2689108000 | JPY |
| Operating income | Prior1YTDDuration | -76894000 | JPY |
| Operating income | CurrentYTDDuration | 159196000 | JPY |
| Interest income noi | Prior1YTDDuration | 8477000 | JPY |
| Interest income noi | CurrentYTDDuration | 3737000 | JPY |
| Dividends income noi | Prior1YTDDuration | 32066000 | JPY |
| Dividends income noi | CurrentYTDDuration | 34927000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 195000 | JPY |
| Lease income noi | Prior1YTDDuration | 45228000 | JPY |
| Lease income noi | CurrentYTDDuration | 43508000 | JPY |
| Temporary transfer charges income noi | Prior1YTDDuration | 49756000 | JPY |
| Temporary transfer charges income noi | CurrentYTDDuration | 45419000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 4939000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 11026000 | JPY |
| Other noi | CurrentYTDDuration | 8343000 | JPY |
| Non operating income | Prior1YTDDuration | 151495000 | JPY |
| Non operating income | CurrentYTDDuration | 136132000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 23000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18000 | JPY |
| Rent cost noe | Prior1YTDDuration | 9418000 | JPY |
| Rent cost noe | CurrentYTDDuration | 9653000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 12784000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 7137000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 160000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration | - | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration | 2341000 | JPY |
| Other noe | Prior1YTDDuration | 499000 | JPY |
| Other noe | CurrentYTDDuration | 9000 | JPY |
| Non operating expenses | Prior1YTDDuration | 22887000 | JPY |
| Non operating expenses | CurrentYTDDuration | 19160000 | JPY |
| Ordinary income | Prior1YTDDuration | 51712000 | JPY |
| Ordinary income | CurrentYTDDuration | 276168000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration | 192961000 | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 147658000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 192961000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 147658000 | JPY |
| Income before income taxes | Prior1YTDDuration | -141248000 | JPY |
| Income before income taxes | CurrentYTDDuration | 128510000 | JPY |
| Income taxes current | Prior1YTDDuration | 8383000 | JPY |
| Income taxes current | CurrentYTDDuration | 100586000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 31792000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 5728000 | JPY |
| Income taxes | Prior1YTDDuration | 40175000 | JPY |
| Income taxes | CurrentYTDDuration | 106315000 | JPY |
| Profit loss | Prior1YTDDuration | -181423000 | JPY |
| Profit loss | CurrentYTDDuration | 22195000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |