Quarterly report · Q2
7677.TEDINET S100SA6M
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥25.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥78m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥149m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥6m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥235m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥62m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥152m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥156m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥147m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥259m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥166m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥147m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥166m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥19.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥21.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥366m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥13m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥545m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥527m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥71m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥60m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥60m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-51.4 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.39 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.16 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.04 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥71m |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥11.6bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥11.6bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥7m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥12.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥12.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥78m |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E34499-000General Operationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥74m |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E34499-000Railway Operationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥75m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥11.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥11.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥149m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 489
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories | Prior1YearInstant | 1990500000 | JPY |
| Inventories | CurrentQuarterInstant | 1923607000 | JPY |
| Accounts receivable other | Prior1YearInstant | 432760000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 612717000 | JPY |
| Other ca | Prior1YearInstant | 233629000 | JPY |
| Other ca | CurrentQuarterInstant | 145223000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -430436000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -622729000 | JPY |
| Current assets | Prior1YearInstant | 18714096000 | JPY |
| Current assets | CurrentQuarterInstant | 16410071000 | JPY |
| Property plant and equipment | Prior1YearInstant | 48237000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 46645000 | JPY |
| Intangible assets | Prior1YearInstant | 96903000 | JPY |
| Intangible assets | CurrentQuarterInstant | 71594000 | JPY |
| Investment securities | Prior1YearInstant | 1706025000 | JPY |
| Investment securities | CurrentQuarterInstant | 1889662000 | JPY |
| Deferred tax assets | Prior1YearInstant | 154182000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 111442000 | JPY |
| Other ioa | Prior1YearInstant | 1118571000 | JPY |
| Other ioa | CurrentQuarterInstant | 1108545000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16435000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17506000 | JPY |
| Investments and other assets | Prior1YearInstant | 2962343000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3092143000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3107484000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3210383000 | JPY |
| Assets | Prior1YearInstant | 21821581000 | JPY |
| Assets | CurrentQuarterInstant | 19620454000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8586026000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7029274000 | JPY |
| Operating accounts payable | Prior1YearInstant | 1688379000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 603443000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 801085000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1193720000 | JPY |
| Income taxes payable | Prior1YearInstant | 5240000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 22585000 | JPY |
| Contract liabilities | Prior1YearInstant | 80611000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 120588000 | JPY |
| Provision for bonuses | Prior1YearInstant | 230826000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 231822000 | JPY |
| Other cl | Prior1YearInstant | 217892000 | JPY |
| Other cl | CurrentQuarterInstant | 256315000 | JPY |
| Current liabilities | Prior1YearInstant | 11610062000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9457750000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 123135000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 108402000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 716852000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 733847000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 147726000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 145726000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |