Quarterly report · Q2
7676.TEDINET S100TFZ0
Period2023-10-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.5bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥64.5bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.0bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥1.2bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥187m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥1.7bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.5bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥305m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.8bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥286m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.8bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.5bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥212m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.8bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥212m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥31.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥35.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥32.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | −¥2.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | −¥647m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥816m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥816m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥659m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥919m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥853m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.0bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-476.08 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-208.8 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-943.45 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.42 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.49 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -7.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -2.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -112000 | JPY |
| Treasury stock | CurrentQuarterInstant | -122000 | JPY |
| Shareholders equity | Prior1YearInstant | -678366000 | JPY |
| Shareholders equity | CurrentQuarterInstant | -2479594000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 31276000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 46986000 | JPY |
| Net assets | Prior1YearInstant | -647090000 | JPY |
| Net assets | CurrentQuarterInstant | -2432607000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31895085000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31580441000 | JPY |
| Net sales | Prior1YTDDuration | 28989671000 | JPY |
| Net sales | CurrentYTDDuration | 31494953000 | JPY |
| Cost of sales | Prior1YTDDuration | 24450123000 | JPY |
| Cost of sales | CurrentYTDDuration | 27539875000 | JPY |
| Gross profit | Prior1YTDDuration | 4539548000 | JPY |
| Gross profit | CurrentYTDDuration | 3955077000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4726786000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5188390000 | JPY |
| Operating income | Prior1YTDDuration | -187237000 | JPY |
| Operating income | CurrentYTDDuration | -1233312000 | JPY |
| Interest income noi | Prior1YTDDuration | 636000 | JPY |
| Interest income noi | CurrentYTDDuration | 740000 | JPY |
| Commission fee noi | Prior1YTDDuration | 3165000 | JPY |
| Commission fee noi | CurrentYTDDuration | 3178000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | 6105000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 4720000 | JPY |
| Insurance income noi | Prior1YTDDuration | 2668000 | JPY |
| Insurance income noi | CurrentYTDDuration | 46910000 | JPY |
| Other noi | Prior1YTDDuration | 3511000 | JPY |
| Other noi | CurrentYTDDuration | 5020000 | JPY |
| Non operating income | Prior1YTDDuration | 16087000 | JPY |
| Non operating income | CurrentYTDDuration | 60570000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 112393000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 314093000 | JPY |
| Commission fee noe | Prior1YTDDuration | 21219000 | JPY |
| Commission fee noe | CurrentYTDDuration | 132293000 | JPY |
| Other noe | Prior1YTDDuration | 356000 | JPY |
| Other noe | CurrentYTDDuration | 53045000 | JPY |
| Non operating expenses | Prior1YTDDuration | 133968000 | JPY |
| Non operating expenses | CurrentYTDDuration | 499432000 | JPY |
| Ordinary income | Prior1YTDDuration | -305118000 | JPY |
| Ordinary income | CurrentYTDDuration | -1672173000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 260000 | JPY |
| Reversal of loss on disaster ei | Prior1YTDDuration | 28383000 | JPY |
| Reversal of loss on disaster ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 28383000 | JPY |
| Extraordinary income | CurrentYTDDuration | 260000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 803000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 955000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |