Quarterly report · Q3

Period2022-10-01 → 2023-06-30
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100RPFM.

Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥46.8bn2022-10-01 → 2023-06-30Cons.Net sales
Revenue¥56.2bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥39.6bn2021-10-01 → 2022-06-30Cons.Net sales
Operating income−¥512m2022-10-01 → 2023-06-30Cons.Operating income
Operating income¥324m2021-10-01 → 2022-06-30Cons.Operating income
Ordinary income−¥693m2022-10-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥644m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥141m2021-10-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥672m2022-10-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥147m2021-10-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥494m2022-10-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥306m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥61m2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥494m2022-10-01 → 2023-06-30Cons.Profit loss
Net income¥61m2021-10-01 → 2022-06-30Cons.Profit loss
Total assets¥36.3bnat 2023-06-30Cons.Assets
Total assets¥31.9bnat 2022-09-30Cons.Assets
Total assets¥28.7bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥34.0bnat 2023-06-30Cons.Liabilities
Total liabilities¥29.6bnat 2022-09-30Cons.Liabilities
Net assets / equity¥2.4bnat 2023-06-30Cons.Net assets
Net assets / equity¥2.3bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.9bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥-132.632022-10-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-74.432023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.862021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.042021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.522022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥92.342021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥18.732021-10-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio6.5%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio7.1%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio6.4%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 340
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant2026369000JPY
Cash and depositsCurrentQuarterInstant1404135000JPY
Accounts receivable tradePrior1YearInstant3706621000JPY
Accounts receivable tradeCurrentQuarterInstant3174598000JPY
MerchandisePrior1YearInstant12561485000JPY
MerchandiseCurrentQuarterInstant15973629000JPY
SuppliesPrior1YearInstant2877000JPY
SuppliesCurrentQuarterInstant4055000JPY
Advance payments otherPrior1YearInstant1282073000JPY
Advance payments otherCurrentQuarterInstant1031580000JPY
Prepaid expensesPrior1YearInstant195838000JPY
Prepaid expensesCurrentQuarterInstant273512000JPY
Income taxes receivablePrior1YearInstant-JPY
Income taxes receivableCurrentQuarterInstant264040000JPY
Other caPrior1YearInstant877251000JPY
Other caCurrentQuarterInstant559260000JPY
Current assetsPrior1YearInstant20652517000JPY
Current assetsCurrentQuarterInstant22684812000JPY
Buildings netPrior1YearInstant5435369000JPY
Buildings netCurrentQuarterInstant5734662000JPY
Structures netPrior1YearInstant1036357000JPY
Structures netCurrentQuarterInstant1015939000JPY
Machinery and equipment netPrior1YearInstant83789000JPY
Machinery and equipment netCurrentQuarterInstant76786000JPY
Vehicles netPrior1YearInstant78622000JPY
Vehicles netCurrentQuarterInstant71391000JPY
Tools furniture and fixtures netPrior1YearInstant282853000JPY
Tools furniture and fixtures netCurrentQuarterInstant253016000JPY
LandPrior1YearInstant1487787000JPY
LandCurrentQuarterInstant1487787000JPY
Lease assets net ppePrior1YearInstant603474000JPY
Lease assets net ppeCurrentQuarterInstant2169419000JPY
Construction in progressPrior1YearInstant790085000JPY
Construction in progressCurrentQuarterInstant986560000JPY
Property plant and equipmentPrior1YearInstant9798340000JPY
Property plant and equipmentCurrentQuarterInstant11795562000JPY
GoodwillPrior1YearInstant52571000JPY
GoodwillCurrentQuarterInstant37576000JPY
SoftwarePrior1YearInstant16273000JPY
SoftwareCurrentQuarterInstant33847000JPY
Lease assets iaPrior1YearInstant108042000JPY
Lease assets iaCurrentQuarterInstant89368000JPY
Other iaPrior1YearInstant6555000JPY
Other iaCurrentQuarterInstant6555000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass