Quarterly report · Q1
7676.TEDINET S100T6NI
Period2021-10-01 → 2021-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Amends S100NHX2.
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥42.9bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥281m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥220m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥89m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥220m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥128m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥151m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥128m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥24.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥23.6bn | at 2021-09-30 | Cons. | Assets |
| Total liabilities | ¥23.0bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Cons. | Net assets |
| Cash and deposits | ¥1.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.72 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.13 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.07 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.41 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 280
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term advances received | CurrentQuarterInstant | 383248000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4876545000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6437408000 | JPY |
| Liabilities | Prior1YearInstant | 22045612000 | JPY |
| Liabilities | CurrentQuarterInstant | 22993505000 | JPY |
| Capital stock | Prior1YearInstant | 441806000 | JPY |
| Capital stock | CurrentQuarterInstant | 478998000 | JPY |
| Capital surplus | Prior1YearInstant | 460772000 | JPY |
| Capital surplus | CurrentQuarterInstant | 497964000 | JPY |
| Retained earnings | Prior1YearInstant | 663361000 | JPY |
| Retained earnings | CurrentQuarterInstant | 671647000 | JPY |
| Treasury stock | Prior1YearInstant | -53000 | JPY |
| Treasury stock | CurrentQuarterInstant | -112000 | JPY |
| Shareholders equity | Prior1YearInstant | 1565887000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1648498000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 10315000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 21555000 | JPY |
| Net assets | Prior1YearInstant | 1576202000 | JPY |
| Net assets | CurrentQuarterInstant | 1670053000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23621814000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24663558000 | JPY |
| Net sales | CurrentYTDDuration | 12952361000 | JPY |
| Cost of sales | CurrentYTDDuration | 10733916000 | JPY |
| Gross profit | CurrentYTDDuration | 2218444000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1937625000 | JPY |
| Operating income | CurrentYTDDuration | 280818000 | JPY |
| Interest income noi | CurrentYTDDuration | 330000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1901000 | JPY |
| Other noi | CurrentYTDDuration | 2897000 | JPY |
| Non operating income | CurrentYTDDuration | 5128000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 45955000 | JPY |
| Commission fee noe | CurrentYTDDuration | 19850000 | JPY |
| Other noe | CurrentYTDDuration | 18000 | JPY |
| Non operating expenses | CurrentYTDDuration | 65824000 | JPY |
| Ordinary income | CurrentYTDDuration | 220123000 | JPY |
| Income before income taxes | CurrentYTDDuration | 220123000 | JPY |
| Income taxes current | CurrentYTDDuration | 42736000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 49812000 | JPY |
| Income taxes | CurrentYTDDuration | 92549000 | JPY |
| Profit loss | CurrentYTDDuration | 127573000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 127573000 | JPY |
| Profit loss | CurrentYTDDuration | 127573000 | JPY |
| Comprehensive income | CurrentYTDDuration | 127573000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 127573000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書(2024年3月29日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-02-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第20期第1四半期(自 2021年10月1日 至 2021年12月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |