Annual report

Period2024-01-01 → 2024-12-31

Filed2025-03-27

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥348.1bn	2024-01-01 → 2024-12-31	Cons.	Net sales
Revenue	¥328.8bn	2023-01-01 → 2023-12-31	Cons.	Net sales
Revenue	¥312.6bn	2022-01-01 → 2022-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥298.2bn	2021-01-01 → 2021-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥284.8bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥2.8bn	2024-01-01 → 2024-12-31	Cons.	Operating income
Operating income	¥2.5bn	2023-01-01 → 2023-12-31	Cons.	Operating income
Ordinary income	¥3.1bn	2024-01-01 → 2024-12-31	Cons.	Ordinary income
Ordinary income	¥2.8bn	2023-01-01 → 2023-12-31	Cons.	Ordinary income
Ordinary income	¥1.9bn	2022-01-01 → 2022-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.5bn	2021-01-01 → 2021-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.1bn	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥3.2bn	2024-01-01 → 2024-12-31	Cons.	Income before income taxes
Profit before tax	¥2.8bn	2023-01-01 → 2023-12-31	Cons.	Income before income taxes
Net income (owners)	¥2.3bn	2024-01-01 → 2024-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥2.0bn	2023-01-01 → 2023-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.3bn	2022-01-01 → 2022-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.1bn	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥649m	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥2.3bn	2024-01-01 → 2024-12-31	Cons.	Profit loss
Net income	¥2.0bn	2023-01-01 → 2023-12-31	Cons.	Profit loss
Total assets	¥122.5bn	at 2024-12-31	Cons.	Assets
Total assets	¥117.7bn	at 2023-12-31	Cons.	Assets
Total assets	¥111.6bn	at 2022-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥111.1bn	at 2021-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥104.3bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥89.8bn	at 2024-12-31	Cons.	Liabilities
Total liabilities	¥86.3bn	at 2023-12-31	Cons.	Liabilities
Net assets / equity	¥32.7bn	at 2024-12-31	Cons.	Net assets
Net assets / equity	¥31.4bn	at 2023-12-31	Cons.	Net assets
Net assets / equity	¥29.3bn	at 2022-12-31^d	Cons.	Net assets
Net assets / equity	¥28.5bn	at 2021-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥28.1bn	at 2020-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥16.2bn	at 2024-12-31	Cons.	Cash and deposits
Cash and deposits	¥14.3bn	at 2023-12-31	Cons.	Cash and deposits
Cash & equivalents	¥21.6bn	at 2024-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥19.9bn	at 2023-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥19.4bn	at 2022-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥19.0bn	at 2021-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥17.0bn	at 2020-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥2.7bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.5bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥1.3bn	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.2bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥2.0bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	¥366m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.1bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥423m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥613m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥494m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥1.4bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥932m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥550m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥515m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥456m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥263.62	2024-01-01 → 2024-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥228.07	2023-01-01 → 2023-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥144.47	2022-01-01 → 2022-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥119.8	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥74	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥3,998.17	at 2024-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,670.46	at 2023-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,340.18	at 2022-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,250.52	at 2021-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,204.4	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	26.7%	at 2024-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	26.7%	at 2023-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	26.3%	at 2022-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	25.7%	at 2021-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	27.0%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	7.0%	2024-01-01 → 2024-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	6.5%	2023-01-01 → 2023-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	4.4%	2022-01-01 → 2022-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	3.7%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.3%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	781	at 2024-12-31	Cons.	Number of employees
Employees	742	at 2023-12-31	Cons.	Number of employees
Employees	704	at 2022-12-31^d	Cons.	Number of employees
Employees	710	at 2021-12-31^d	Cons.	Number of employees
Employees	570	at 2020-12-31^d	Cons.	Number of employees
Revenue	¥1.4bn	2024-01-01 → 2024-12-31	Standalone	Operating revenue1
Revenue	¥1.1bn	2023-01-01 → 2023-12-31	Standalone	Operating revenue1
Revenue	¥698m	2022-01-01 → 2022-12-31^d	Standalone	Operating revenue1 (5-year summary)
Revenue	¥633m	2021-01-01 → 2021-12-31^d	Standalone	Operating revenue1 (5-year summary)
Revenue	¥716m	2020-01-01 → 2020-12-31^d	Standalone	Operating revenue1 (5-year summary)
Operating income	¥962m	2024-01-01 → 2024-12-31	Standalone	Operating income
Operating income	¥655m	2023-01-01 → 2023-12-31	Standalone	Operating income
Ordinary income	¥944m	2024-01-01 → 2024-12-31	Standalone	Ordinary income
Ordinary income	¥655m	2023-01-01 → 2023-12-31	Standalone	Ordinary income
Ordinary income	¥294m	2022-01-01 → 2022-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥261m	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥345m	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥944m	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Profit before tax	¥655m	2023-01-01 → 2023-12-31	Standalone	Income before income taxes
Net income	¥948m	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	¥650m	2023-01-01 → 2023-12-31	Standalone	Profit loss
Net income	¥298m	2022-01-01 → 2022-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥259m	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥329m	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥23.0bn	at 2024-12-31	Standalone	Assets
Total assets	¥23.0bn	at 2023-12-31	Standalone	Assets
Total assets	¥23.1bn	at 2022-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥23.0bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥23.1bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥247m	at 2024-12-31	Standalone	Liabilities
Total liabilities	¥47m	at 2023-12-31	Standalone	Liabilities
Net assets / equity	¥22.7bn	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥23.0bn	at 2023-12-31	Standalone	Net assets
Net assets / equity	¥23.0bn	at 2022-12-31^d	Standalone	Net assets
Net assets / equity	¥23.0bn	at 2021-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥23.0bn	at 2020-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥202m	at 2024-12-31	Standalone	Cash and deposits
Cash and deposits	¥146m	at 2023-12-31	Standalone	Cash and deposits
EPS (basic)	¥111.12	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥75.72	2023-01-01 → 2023-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥34	2022-01-01 → 2022-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥29.55	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥37.57	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥55	2024-01-01 → 2024-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥43	2023-01-01 → 2023-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥34	2022-01-01 → 2022-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2021-01-01 → 2021-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥2,776.5	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,686.38	at 2023-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,622.62	at 2022-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,620.62	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,621.07	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	98.9%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	99.8%	at 2023-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	99.8%	at 2022-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	99.8%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	99.8%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	4.2%	2024-01-01 → 2024-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	2.8%	2023-01-01 → 2023-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	1.3%	2022-01-01 → 2022-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	1.1%	2021-01-01 → 2021-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	1.4%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	8,781,749	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	8,781,749	at 2023-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	8,781,749	at 2022-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	8,781,749	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	8,781,749	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	39	at 2024-12-31	Standalone	Number of employees
Employees	33	at 2023-12-31	Standalone	Number of employees
Employees	32	at 2022-12-31^d	Standalone	Number of employees
Employees	30	at 2021-12-31^d	Standalone	Number of employees
Employees	25	at 2020-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,441

Item	Context	Value	Unit
Cash and cash equivalents (5-year summary)	CurrentYearInstant	21561000000	JPY
Number of employees	Prior4YearInstant	570
Number of employees	Prior3YearInstant	710
Number of employees	Prior2YearInstant	704
Number of employees	Prior1YearInstant	742
Number of employees	CurrentYearInstant	781
Average number of temporary workers	Prior4YearInstant	388
Average number of temporary workers	Prior3YearInstant	399
Average number of temporary workers	Prior2YearInstant	365
Average number of temporary workers	Prior1YearInstant	400
Average number of temporary workers	CurrentYearInstant	437
Operating revenue1 (5-year summary)	Prior4YearDuration_NonConsolidatedMember	716000000	JPY
Operating revenue1 (5-year summary)	Prior3YearDuration_NonConsolidatedMember	633000000	JPY
Operating revenue1 (5-year summary)	Prior2YearDuration_NonConsolidatedMember	698000000	JPY
Operating revenue1 (5-year summary)	Prior1YearDuration_NonConsolidatedMember	1068000000	JPY
Operating revenue1 (5-year summary)	CurrentYearDuration_NonConsolidatedMember	1427000000	JPY
Ordinary income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	345000000	JPY
Ordinary income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	261000000	JPY
Ordinary income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	294000000	JPY
Ordinary income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	655000000	JPY
Ordinary income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	944000000	JPY
Net income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	329000000	JPY
Net income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	259000000	JPY
Net income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	298000000	JPY
Net income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	650000000	JPY
Net income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	948000000	JPY
Capital stock (5-year summary)	Prior4YearInstant_NonConsolidatedMember	1600000000	JPY
Capital stock (5-year summary)	Prior3YearInstant_NonConsolidatedMember	1600000000	JPY
Capital stock (5-year summary)	Prior2YearInstant_NonConsolidatedMember	1600000000	JPY
Capital stock (5-year summary)	Prior1YearInstant_NonConsolidatedMember	1600000000	JPY
Capital stock (5-year summary)	CurrentYearInstant_NonConsolidatedMember	1600000000	JPY
Total number of issued shares (5-year summary)	Prior4YearInstant_NonConsolidatedMember	8781749
Total number of issued shares (5-year summary)	Prior3YearInstant_NonConsolidatedMember	8781749
Total number of issued shares (5-year summary)	Prior2YearInstant_NonConsolidatedMember	8781749
Total number of issued shares (5-year summary)	Prior1YearInstant_NonConsolidatedMember	8781749
Total number of issued shares (5-year summary)	CurrentYearInstant_NonConsolidatedMember	8781749
Net assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	23017000000	JPY
Net assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	23013000000	JPY
Net assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	23031000000	JPY
Net assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	22987000000	JPY
Net assets (5-year summary)	CurrentYearInstant_NonConsolidatedMember	22707000000	JPY
Total assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	23058000000	JPY
Total assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	23046000000	JPY
Total assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	23080000000	JPY
Total assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	23035000000	JPY
Total assets (5-year summary)	CurrentYearInstant_NonConsolidatedMember	22955000000	JPY
Net assets per share (5-year summary)	Prior4YearInstant_NonConsolidatedMember	2621.07
Net assets per share (5-year summary)	Prior3YearInstant_NonConsolidatedMember	2620.62
Net assets per share (5-year summary)	Prior2YearInstant_NonConsolidatedMember	2622.62
Net assets per share (5-year summary)	Prior1YearInstant_NonConsolidatedMember	2686.38

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2023-12-31	pass rounding
balance sheet identity	consolidated 2024-12-31	pass rounding
balance sheet identity	non_consolidated 2023-12-31	pass rounding
balance sheet identity	non_consolidated 2024-12-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	consolidated 2023-12-31	pass
statement vs summary · net assets	consolidated 2024-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · operating cash flow	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · total assets	consolidated 2023-12-31	pass
statement vs summary · total assets	consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2023-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass